XML 68 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 30, 2017
Accounting Policies [Abstract]  
Components of Property and Equipment
Property and equipment are stated at cost. Depreciation is calculated using the straight-line method over estimated useful lives as follows:
 
Useful Lives
Aircraft and components
10 to 20 years
Buildings
39 years
Building improvements
7 to 15 years
Computer equipment
2 to 6 years
Demonstration units
3 years
Furniture and office equipment
2 to 6 years
Leasehold improvements
Lesser of useful life or term of lease
Machinery and equipment
5 to 7 years
Vehicles
5 years
Tooling
3 years
Property and equipment, net consists of the following (in thousands):
 
December 30,
2017
 
December 31,
2016
Building and building improvements
$
87,999

 
$
85,966

Machinery and equipment
47,556

 
41,683

Aircraft and vehicles
25,329

 
45

Land
23,762

 
23,762

Computer equipment
15,789

 
13,549

Tooling
13,754

 
12,895

Leasehold improvements
15,326

 
8,289

Furniture and office equipment
9,967

 
9,669

Demonstration units
486

 
448

Construction-in-progress (CIP)
6,365

 
7,923

Total property and equipment
246,333

 
204,229

Accumulated depreciation and amortization
(82,237
)
 
(68,233
)
Total property and equipment, net
$
164,096

 
$
135,996

Changes in Product Warranty Accrual
Changes in the product warranty accrual were as follows (in thousands):
 
Year Ended
 
December 30,
2017
 
December 31,
2016
 
January 2,
2016
Warranty accrual, beginning of period
$
910

 
$
1,222

 
$
1,416

Accrual for warranties issued (including specific accrual)
1,061

 
871

 
800

Changes in pre-existing warranties (including changes in estimates)
332

 
110

 
61

Settlements made
(1,154
)
 
(1,293
)
 
(1,055
)
Warranty accrual, end of period
$
1,149

 
$
910

 
$
1,222

Computation of Basic and Diluted Net Income Per Share
The computation of basic and diluted net income per share attributable to Masimo Corporation stockholders is as follows (in thousands, except per share data):
 
Year ended
 
December 30,
2017
 
December 31,
2016
 
January 2,
2016
Net income attributable to stockholders of Masimo Corporation:
 
 
 
 
 
Net income including noncontrolling interest
$
131,616

 
$
300,666

 
$
81,500

Net income (loss) attributable to noncontrolling interest

 

 
(1,800
)
Net income attributable to Masimo Corporation stockholders
$
131,616

 
$
300,666

 
$
83,300

Basic net income per share attributable to Masimo Corporation stockholders:
 
 
 
 
 
Net income attributable to Masimo Corporation stockholders
$
131,616

 
$
300,666

 
$
83,300

Weighted-average shares outstanding - basic
51,516

 
49,530

 
51,311

Basic net income per share attributable to Masimo Corporation stockholders
$
2.55

 
$
6.07

 
$
1.62

Diluted net income per share attributable to Masimo Corporation stockholders:
 
 
 
 
 
Weighted-average shares outstanding
51,516

 
49,530

 
51,311

Diluted share equivalents: stock options and RSUs
4,358

 
3,665

 
2,396

Weighted-average shares outstanding - diluted
55,874

 
53,195

 
53,707

Diluted net income per share attributable to Masimo Corporation stockholders
$
2.36

 
$
5.65

 
$
1.55

Supplemental Schedule of Cash Flow
Supplemental Cash Flow Information (in thousands)
 
Year ended
 
December 30,
2017
 
December 31,
2016
 
January 2,
2016
Cash paid during the year for:
 
 
 
 
 
Interest (net of amounts capitalized)
$
551

 
$
4,052

 
$
2,293

Income taxes
91,061

 
31,230

 
36,194

 
 
 
 
 
 
Noncash investing and financing activities:
 
 
 
 
 
Unpaid purchases of property, plant and equipment
1,559

 
2,009

 
4,371

       Unsettled common stock proceeds
161

 
165

 

       Unsettled common stock repurchases
1,988

 

 
4,815

 
 
 
 
 
 
Reconciliation of cash, cash equivalents and restricted cash:
 
 
 
 
 
Cash and cash equivalents
$
315,302

 
$
305,970

 
$
132,317

Restricted cash
181

 
2,228

 
145

Total cash, cash equivalents and restricted cash shown in the statement of cash flow
$
315,483

 
$
308,198

 
$
132,462