XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2

Business Combinations (Tables)

9 Months Ended

Oct. 01, 2022

Business Combination and Asset Acquisition [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The table below summarizes the preliminary allocation of fair value of assets acquired and liabilities assumed, inclusive of measurement period adjustments as of April 11, 2022:

(in millions)									Sound United
Cash consideration(1)									$	1,065.0
Purchase price									$	1,065.0
Assets acquired:
Cash and cash equivalents									$	82.6
Accounts receivables									111.3
Inventories									233.0
Prepaid expenses and other current assets									37.5
Property, plant and equipment									100.0
Intangible asset									649.0
Goodwill									351.5
Long-term other assets									7.2
Total assets acquired									$	1,572.1
Liabilities assumed:
Accounts payable									$	(118.8)
Accrued liabilities and other current liabilities									(165.0)
Deferred tax liabilities									(157.7)
Other long-term liabilities									(65.6)
Total liabilities assumed									$	(507.1)

______________

(1)    The purchase price for the Sound United acquisition is preliminary, pending final customary purchase price adjustments.

The following table sets forth the components of identifiable intangible assets acquired and the weighted average amortization period as of the acquisition date:

						Weighted average amortization period (in years)						April 11,  2022 (in millions)
Trademarks/tradenames						10						$	268.0
Customer relationships						17						196.0
Developed technology						8						156.0
Contractual license agreements						15						29.0
Total						14 years						$	649.0

Business Acquisition, Pro Forma Information

There are no other material non-recurring pro forma adjustments directly attributable to the acquisition included in the reported pro forma revenue and pro forma net income.

						Three Months Ended												Nine Months Ended
(in millions)						October 1, 2022						October 2, 2021						October 1, 2022						October 2, 2021
Pro forma net revenue						$	549.3					$	534.6					$	1,676.4					$	1,556.3
Pro forma net income (loss)						$	38.0					$	85.6					$	127.0					$	54.1

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration