XML 114 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below summarizes the preliminary allocation of fair value of assets acquired and liabilities assumed, inclusive of measurement period adjustments, as of April 11, 2022:
(in millions)Sound United
Cash consideration(1)
$1,065.0 
Purchase price$1,065.0 
Assets acquired:
Cash and cash equivalents$82.6 
Accounts receivables108.5 
Inventories235.8 
Prepaid expenses and other current assets31.1 
Property, plant and equipment113.2 
Intangible assets649.0 
Goodwill333.1 
Long-term other assets14.7 
Total assets acquired$1,568.0 
Liabilities assumed:
Accounts payable$(118.8)
Accrued liabilities and other current liabilities(165.9)
Deferred tax liabilities(143.1)
Other long-term liabilities(75.2)
Total liabilities assumed$(503.0)
______________
(1)    The purchase price for the Sound United Acquisition is preliminary, pending final customary purchase price adjustments.
The following table sets forth the components of identifiable intangible assets acquired and the weighted-average amortization period as of the acquisition date:
Weighted-average
amortization period
(in years)
April 11,
 2022
(in millions)
Trademarks/tradenames10$6.0 
Customer relationships17196.0 
Developed technology8156.0 
Contractual license agreements1529.0 
Subtotal14 years$387.0 
Indefinite trademarks/tradenamesN/A262.0 
Total$649.0 
Business Acquisition, Pro Forma Information
There are no other material non-recurring pro forma adjustments directly attributable to the acquisition included in the reported pro forma revenue and pro forma net income.
Twelve Months Ended
(in millions)December 31,
2022
January 1,
2022
Pro forma net revenue$2,293.4 $2,187.4 
Pro forma net income (loss)$181.8 $126.2