XML 117 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Postemployment Benefits [Abstract]  
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets The following table sets forth the funded status and amounts recognized in the consolidated balance sheet for the Company’s defined benefit plans.
(in millions)December 31,
2022
January 1,
2022
Plan Assets
Fair value of plan assets at beginning of year(1)
$21.7 $— 
Actual net loss on plan assets(2.5)— 
Employer contributions1.5 — 
Participant contributions0.5 
Benefits paid2.8 — 
Other, includes translation(1.8)— 
Fair value of plan assets at end of year$22.2 $— 
Projected Benefit Obligation
Projected benefit obligation at beginning of year(2)
$32.3 $— 
Service cost1.1 — 
Interest cost0.1 — 
Participant contributions0.5 — 
Actuarial loss(1.9)— 
Benefits paid2.0 — 
Other, includes translation(1.8)— 
Projected benefit obligation at end of year$32.3 $— 
Funded status$(10.1)$— 
______________
(1)    In connection with the Sound United Acquisition, the Company acquired $4.6 million of plan asset at April 11,2022, which is included in the fair value of plan assets amount at the beginning of the year.
(2)     In connection with the Sound United Acquisition, the Company assumed $12.9 million of pension benefit obligation at April 11,2022, which is included in the projected benefit obligation at beginning of year.
International defined benefit plans with accumulated benefit obligations in excess of fair value of plan assets consist of the following:
(in millions)December 31,
2022
January 1,
2022
Projected benefit obligation$32.3 $— 
Accumulated benefit obligation31.0 — 
Fair value of plan assets22.1 — 
Schedule of Net Benefit Costs
The Company’s consolidated statement of operations reflect the following components of net periodic defined benefit costs:
(in millions)Year Ended
December 31,
2022
Year Ended
January 1,
2022
Components of net periodic benefit cost $— $— 
Service cost1.1 — 
Interest cost0.1 — 
Expected return on plan assets(0.6)— 
Amortization of net losses0.1 — 
Recognized net actuarial gain0.3 — 
Net periodic defined benefit plan cost$1.0 $
On a weighted-average basis, the following assumptions were used to determine benefit obligations and to determine net periodic benefit cost:
Year Ended
December 31,
2022
Year Ended
January 1,
2022
Assumptions - benefit obligations:
Discount rate1.61 %— %
Rate of compensation increase0.96 — 
Assumptions - net periodic benefit costs:
Discount rate 0.49 %— %
Rate of compensation increase0.09 — 
Expected long-term return on plan assets(1)
1.70 — 
Interest credit rate2.34 — 
______________
(1)     The pension expected return on assets assumption is derived primarily from underlying investment allocations and historical risk premiums per each plan, adjusted for current and future expectations, such as easing of global inflationary pressure.
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Classification of amounts recognized in the consolidated balance sheets are as follows:
(in millions)December 31,
2022
January 1,
2022
Non-current assets$— $— 
Current liability— — 
Non-current liability10.1 — 
Schedule of Allocation of Plan Assets
The weighted-average asset allocations at year end by asset category were as follows:
Actual Allocation
Asset CategoryDecember 31,
2022
January 1,
2022
Cash and cash equivalents3.0 %— %
Equity securities30.0 — 
Debt securities36.0 — 
Other31.0 — 
Schedule of Expected Benefit Payments
The estimated future benefit payments, based upon the same assumptions used to measure the benefit obligations and expected future employee service, were as follows:
(in millions)Year Ended
December 31,
2022
2023$2.1 
20243.5 
20252.9 
20262.7 
20272.7 
2028-203210.6 
Total $24.5