XML 124 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 30, 2023
Postemployment Benefits [Abstract]  
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets
The following table sets forth the funded status and amounts recognized in the consolidated balance sheet for the Company’s defined benefit plans.
(in millions)December 30,
2023
December 31,
2022
Plan Assets
Fair value of plan assets at beginning of year$22.2 $21.7 
Realized net gains (losses) on plan assets1.1 (2.5)
Employer contributions0.4 1.5 
Participant contributions0.6 0.5 
Benefits paid0.8 2.8 
Foreign currency revaluation and translation gains and (losses)
(2.0)(1.8)
Fair value of plan assets at end of year$23.1 $22.2 
Projected Benefit Obligation
Projected benefit obligation at beginning of year$32.3 $32.3 
Service cost1.2 1.1 
Interest cost0.5 0.1 
Participant contributions0.6 0.5 
Actuarial gains (losses)2.3 (1.9)
Benefits paid(0.5)
(1)
2.0 
Foreign currency revaluation and translation gains and (losses)
(3.8)(1.8)
Projected benefit obligation at end of year$32.6 $32.3 
Funded status$(9.5)$(10.1)
______________
(1)     Due to the timing of a cash transfer, there was a payable as of December 30, 2023, resulting in a negative allocation as of year end.
International defined benefit plans with accumulated benefit obligations in excess of fair value of plan assets consist of the following:
(in millions)December 30,
2023
December 31,
2022
Projected benefit obligation$32.6 $32.3 
Accumulated benefit obligation28.3 31.0 
Fair value of plan assets$23.1 $22.2 
Schedule of Net Benefit Costs
The Company’s consolidated statement of operations reflect the following components of net periodic defined benefit costs:
(in millions)Year Ended
December 30,
2023
Year Ended
December 31,
2022
Components of net periodic benefit cost $— $— 
Service cost1.2 1.1 
Interest cost0.5 0.1 
Expected (gains) on plan assets(0.7)(0.6)
Amortization of net losses— 0.1 
Recognized net actuarial loss— 0.3 
Net periodic defined benefit plan cost$1.0 $1.0
On a weighted-average basis, the following assumptions were used to determine benefit obligations and to determine net periodic benefit cost:
Year Ended
December 30,
2023
Year Ended
December 31,
2022
Assumptions - benefit obligations:
Discount rate1.35 %1.61 %
Rate of compensation increase1.04 0.96 
Assumptions - net periodic benefit costs:
Discount rate 1.91 %0.49 %
Rate of compensation increase1.43 0.09 
Expected long-term return on plan assets(1)
3.53 1.70 
Interest credit rate1.98 2.34 
______________
(1)     The pension expected return on assets assumption is derived primarily from underlying investment allocations and historical risk premiums per each plan, adjusted for current and future expectations, such as easing of global inflationary pressure.
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Classification of amounts recognized in the consolidated balance sheets are as follows:
(in millions)December 30,
2023
December 31,
2022
Non-current assets$— $— 
Current liability— — 
Non-current liability9.5 10.1 
Schedule of Allocation of Plan Assets
The weighted-average asset allocations at year end by asset category were as follows:
Actual Allocation
Asset category
December 30,
2023
December 31,
2022
Cash and cash equivalents(5.0)%
(1)
3.0 %
Equity securities35.0 30.0 
Debt securities47.0 36.0 
Other24.0 31.0 
______________
(1)     Due to the timing of a cash transfer , there was a payable as of December 30, 2023, resulting in a negative allocation as of year end.
Schedule of Expected Benefit Payments
The estimated future benefit payments, based upon the same assumptions used to measure the benefit obligations and expected future employee service, were as follows:
(in millions)Year Ended
December 30,
2023
2024$0.4 
20252.5 
20262.4 
20272.5 
2028
2.2 
Thereafter
4.2 
Total $14.2