XML 113 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1

Employee Benefits (Tables)

12 Months Ended

Dec. 28, 2024

Postemployment Benefits [Abstract]

Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets

The following table sets forth the funded status and amounts recognized in the consolidated balance sheet for the Company’s defined benefit plans.

(in millions)						December 28, 2024									December 30, 2023
Plan Assets
Fair value of plan assets at beginning of year						$	23.1								$	22.2
Employer contributions						1.9									0.4
Participant contributions						0.7									0.6
Realized net gains (losses) on plan assets						0.3									1.1
Benefits paid						(1.4)									0.8
Foreign currency revaluation and translation gains and (losses)						(1.8)									(2.0)
Fair value of plan assets at end of year						$	22.8								$	23.1
Projected Benefit Obligation
Projected benefit obligation at beginning of year						$	32.6								$	32.3
Service cost						1.5									1.2
Participant contributions						0.7									0.6
Interest cost						0.4									0.5
Actuarial gains (losses)						0.4									2.3
Benefits paid						(2.2)			(1)						(0.5)
Foreign currency revaluation and translation gains and (losses)						(1.6)									(3.8)
Projected benefit obligation at end of year						$	31.8								$	32.6
Funded status						$	(9.0)								$	(9.5)

______________

(1)     Due to the timing of a cash transfer, there was a payable as of December 28, 2024, resulting in a negative allocation as of year end.

International defined benefit plans with accumulated benefit obligations in excess of fair value of plan assets consist of the following:

(in millions)						December 28, 2024						December 30, 2023
Projected benefit obligation						$	31.8					$	32.6
Accumulated benefit obligation						29.9						28.3
Fair value of plan assets						22.8						23.1

Schedule of Net Benefit Costs

The Company’s consolidated statement of operations reflect the following components of net periodic defined benefit costs:

(in millions)						Year Ended December 28, 2024						Year Ended December 30, 2023
Service cost						$	1.5					$	1.2
Interest cost						0.4						0.5
Amortization of net losses						0.1						—
Amortization of prior service costs (credits)						(0.1)						—
Expected (gains) on plan assets						(0.7)						(0.7)
Net periodic defined benefit plan cost						$	1.2					$	1.0

On a weighted-average basis, the following assumptions were used to determine benefit obligations and to determine net periodic benefit cost:

						Year Ended December 28, 2024						Year Ended December 30, 2023
Assumptions - benefit obligations:
Discount rate						1.09		%				1.35		%
Rate of compensation increase						1.16						1.04
Assumptions - net periodic benefit costs:
Discount rate						1.00		%				1.91		%
Rate of compensation increase						1.48						1.43
Expected long-term return on plan assets(1)						3.43						3.53
Interest credit rate						1.26						1.98

______________

(1)     The pension expected return on assets assumption is derived primarily from underlying investment allocations and historical risk premiums per each plan, adjusted for current and future expectations, such as easing of global inflationary pressure.

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Classification of amounts recognized in the consolidated balance sheets are as follows:

(in millions)						December 28, 2024						December 30, 2023
Non-current liability						$	9.0					$	9.5

Schedule of Allocation of Plan Assets

The weighted-average asset allocations at year end by asset category were as follows:

												Actual Allocation
Asset category												December 28, 2024						December 30, 2023
Cash and cash equivalents(1)												(5.7)		%				(5.0)		%
Equity securities												40.6						35.0
Debt securities												41.9						47.0
Other												23.2						24.0

______________

(1)     Due to the timing of a cash transfer, there was a payable as of December 28, 2024 and December 30, 2023, resulting in a negative allocation as of year end.

Schedule of Expected Benefit Payments

The estimated future benefit payments, based upon the same assumptions used to measure the benefit obligations and expected future employee service, were as follows:

(in millions)						Year Ended December 28, 2024
2025						$	1.6
2026						2.1
2027						2.3
2028						2.0
2029						2.5
Thereafter						9.5
Total						$	20.0

X

- References

No definition available.

+ Details

Name:	us-gaap_PostemploymentBenefitsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

+ Details

Name:	us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration