XML 101 R60.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Jan. 03, 2026
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Before (Benefit) Provision for Income Taxes
The components of income before (benefit) provision for income taxes are as follows:
(in millions)
Year Ended
January 3,
2026
Year Ended
December 28,
2024
Year Ended
December 30,
2023
United States$133.9 $(17.8)$56.3 
Foreign138.7 39.6 56.7 
Total
$272.6 $21.8 $113.0 
Schedule of Current and Deferred Provision (Benefit) for Income Taxes
The following table presents the current and deferred (benefit) provision for income taxes:
(in millions)Year Ended
January 3,
2026
Year Ended
December 28,
2024
Year Ended
December 30,
2023
Current:
Federal$23.5 $17.3 $12.6 
State4.1 3.0 3.4 
Foreign25.5 8.6 9.1 
Subtotal$53.1 $28.9 $25.1 
Deferred:
Federal$6.1 $(19.0)$(5.4)
State6.4 (5.6)(6.3)
Foreign(0.7)1.3 (8.1)
Subtotal11.8 (23.3)(19.8)
Total
$64.9 $5.6 $5.3 
Schedule of Reconciliation of U.S. Federal Statutory Tax Rate to Company's Effective Tax Rate
The reconciliation of the U.S. federal statutory tax rate to the Company’s effective tax rate after the adoption of ASU 2023-09 is as follows:
Year Ended
January 3,
2026
(in millions)Percent
Statutory regular federal income tax rate
$57.1 21.0 %
State and local income taxes, net of federal income tax effect (a)
8.3 3.1 
Foreign tax effects:
Switzerland
Statutory tax rate differential
(17.6)(6.5)
Cantonal taxes
5.0 1.8 
Impairment
(4.3)(1.6)
Cross-border tax laws
4.7 1.7 
Other
2.3 0.8 
Other foreign jurisdictions
5.7 2.1 
Effects of cross-board tax laws
Foreign GILTI, net with FTC
2.4 0.9 
Other
0.8 0.3 
Tax credits
R&D credits
(4.8)(1.8)
Nontaxable and nondeductible items
Excess stock-based compensation
(5.0)(1.8)
Other
7.5 2.8 
Changes in unrecognized tax benefit
2.8 1.0 
Effective tax rate
$64.9 23.8 %
____________
(a)    The states and local jurisdictions that contribute to the majority (greater than 50%) of the tax effect in this category include California, Illinois, Massachusetts, New York, and Texas.
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:
Year Ended
December 28,
2024
Year Ended
December 30,
2023
Statutory regular federal income tax rate21.0 %21.0 %
State provision, net of federal benefit(12.1)(2.0)
U.S. tax on foreign income, net42.5 5.3 
Foreign income taxed at different rates8.0 (2.4)
Research and development tax credits(16.7)(3.4)
Tax credit— (7.3)
Excess stock-based compensation(26.3)(2.3)
Nondeductible executive compensation16.9 (1.7)
Derecognition of uncertain tax position(15.5)(1.6)
Other7.9 (0.9)
Total
25.7 %4.7 %
Schedule of Components of Deferred Tax Assets
The components of the deferred tax assets are as follows:
(in millions)January 3,
2026
December 28,
2024
Deferred tax assets:
Capital loss$134.2 $— 
Accrued liabilities35.7 28.6 
Capitalized R&D29.5 41.2 
Tax credits30.6 31.5 
Deferred revenue24.8 27.5 
Net operating losses16.8 10.9 
Operating lease liabilities7.4 5.6 
Stock-based compensation5.6 8.4 
Intangible assets1.6 6.4 
Other6.2 5.8 
Total292.4 165.9 
Valuation allowance(145.1)(15.2)
Total deferred tax assets$147.3 $150.7 
Deferred tax liabilities:
Property and equipment$(8.4)$(12.2)
Withholding taxes on undistributed foreign earnings(3.5)(3.1)
ROU assets(7.3)(5.2)
State taxes and other(14.1)(12.0)
Total deferred tax liabilities(33.3)(32.5)
Net deferred tax assets$114.0 $118.2 
Schedule of Reconciliation of Total Amounts of Unrecognized Tax Benefits
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
(in millions)Year Ended
January 3,
2026
Year Ended
December 28,
2024
Unrecognized tax benefits (gross), beginning of period$33.4 $30.2 
Increase from tax positions in prior period0.5 1.8 
Increase from tax positions in current period7.3 4.9 
Lapse of statute of limitations(5.3)(3.5)
Unrecognized tax benefits (gross), end of period$35.9 $33.4 
Schedule of Supplemental Cash Flow Information
Supplemental cash flow information includes the following:
Year Ended
(in millions)January 3,
2026
December 28,
2024
December 30,
2023
Cash paid during the year for:
Interest expense:
Continuing operations$32.8 $36.7 $46.1 
Discontinued operations1.5 2.4 4.9 
Income taxes:
Continuing operations28.5 35.9 20.4 
Discontinued operations8.8 6.0 34.0 
Operating lease liabilities:
Continuing operations10.1 10.9 10.4 
Discontinued operations10.4 13.7 12.0 
Non-cash operating activities:
ROU assets obtained in exchange for lease liabilities:
Continuing operations$11.1 $10.2 $5.0 
Discontinued operations0.6 18.4 11.3 
Non-cash investing activities - continuing operations:
Unpaid purchases of property and equipment$1.7 $0.7 $0.2 
Non-cash financing activities - continuing operations:
Unpaid excise taxes on stock repurchases$2.0 $— $— 
Unpaid debt issuance costs0.3 — — 
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents:
Continuing operations$152.3 $123.6 $120.8 
Discontinued operations1.0 54.0 42.2 
Restricted cash:
Continuing operations— 2.7 4.1 
Discontinued operations— 1.1 1.1 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows$153.3 $181.4 $168.2 
The amounts of cash income tax paid by the Company were as follows:
(in millions)Year Ended
January 3,
2026
Federal
$13.4 
Foreign
Switzerland
6.9 
Mexico
2.0 
All other foreign
4.2 
State and local
2.0 
Income taxes, net of amounts refunded
$28.5