XML 38 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY AND EQUIPMENT, NET (Tables)
9 Months Ended
Sep. 30, 2017
PROPERTY AND EQUIPMENT, NET.  
Schedule of property and equipment

                                                                                                                                                                                    

 

 

As of
December 31,
2016

 

As of
September 30,
2017

 

At cost:

 

 

 

 

 

 

 

Buildings

 

 

1,652,641

 

 

2,227,168

 

Data center equipment

 

 

1,349,069

 

 

1,712,577

 

Leasehold improvement

 

 

1,202,979

 

 

1,700,203

 

Furniture and office equipment

 

 

31,270

 

 

35,331

 

Vehicles

 

 

3,199

 

 

3,397

 

​  

​  

​  

​  

 

 

 

4,239,158

 

 

5,678,676

 

Less: Accumulated depreciation

 

 

(613,658

)

 

(857,006

)

​  

​  

​  

​  

 

 

 

3,625,500

 

 

4,821,670

 

Construction in progress

 

 

697,391

 

 

1,547,160

 

​  

​  

​  

​  

Property and equipment, net

 

 

4,322,891

 

 

6,368,830

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

Schedule of property and equipment under capital lease and other financing arrangement

                                                                                                                                                                                    

 

 

As of
December 31,
2016

 

As of
September 30,
2017

 

At cost:

 

 

 

 

 

 

 

Buildings (note)

 

 

1,286,079

 

 

1,964,535

 

Data center equipment

 

 

26,375

 

 

12,718

 

​  

​  

​  

​  

 

 

 

1,312,454

 

 

1,977,253

 

Less: Accumulated depreciation

 

 

(64,151

)

 

(114,827

)

​  

​  

​  

​  

 

 

 

1,248,303

 

 

1,862,426

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

Note:          

This item included those buildings under construction, of RMB313,721 and RMB419,177, respectively, as of December 31, 2016 and September 30, 2017.

 

Schedule of depreciation of property and equipment

                                                                                                                                                                                    

 

 

Nine-month periods
ended September 30,

 

 

 

2016

 

2017

 

Cost of revenue

 

 

142,553

 

 

239,581

 

General and administrative expenses

 

 

3,063

 

 

4,895

 

Research and development expenses

 

 

400

 

 

422

 

​  

​  

​  

​  

 

 

 

146,016

 

 

244,898

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

Schedule of reconciliation of total interest costs to "interest expenses"

                                                                                                                                                                                    

 

 

Nine-month periods
ended September 30,

 

 

 

2016

 

2017

 

Total interest costs

 

 

228,636

 

 

312,574

 

Less: interest costs capitalized

 

 

(47,300

)

 

(38,191

)

​  

​  

​  

​  

Interest expenses

 

 

181,336

 

 

274,383

 

​  

​  

​  

​  

​  

​  

​  

​