XML 56 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATION (Details) - CNY (¥)
¥ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Jun. 29, 2017
Jun. 28, 2017
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Goodwill ¥ 1,497,788     ¥ 1,497,788 ¥ 1,497,788   ¥ 1,341,087
Net revenue         1,110,690 ¥ 744,291  
Net loss         210,357 ¥ 206,773  
Target Group              
The identifiable assets acquired and liabilities assumed in the business combination              
Contingent consideration 254,677 ¥ 312,000   254,677 254,677    
Contingent consideration paid 42,727       42,727    
Fair value of consideration   294,491          
Effective settlement of pre-existing relationships upon consolidation   6,025          
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Cash   (11,153)          
Property and equipment   (821,405)          
Identifiable intangible assets   (176,500)          
Other assets   (59,520)          
Accounts payable   219,207          
Capital lease and other financing obligations, current   23,156          
Capital lease and other financing obligations, non-current   363,380          
Long-term borrowings   217,790          
Deferred tax liabilities   45,931          
Other liabilities   55,299          
Total identifiable net assets   (143,815)          
Goodwill   156,701          
Net revenue       18,984      
Net loss       10,029      
Target Group | Capital lease              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Property and equipment   (416,000)          
Target Group | Data center equipment              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Property and equipment   (174,292)          
Target Group | Leasehold improvement              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Property and equipment   (118,368)          
Target Group | Construction in progress              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Property and equipment   (112,745)          
Other payables | Target Group              
The identifiable assets acquired and liabilities assumed in the business combination              
Contingent consideration 71,115     71,115 71,115    
Other long-term liabilities | Target Group              
The identifiable assets acquired and liabilities assumed in the business combination              
Contingent consideration ¥ 183,562     ¥ 183,562 ¥ 183,562    
Consolidation eliminations | Target Group              
The identifiable assets acquired and liabilities assumed in the business combination              
Effective settlement of pre-existing relationships upon consolidation     ¥ 6,025        
Customer relationships | Target Group              
Recognized amounts of identifiable assets acquired and liabilities assumed:              
Identifiable intangible assets   ¥ (176,500)          
Estimated useful life (in years)   14 years 4 months 24 days