XML 131 R102.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES - Maturities of Lease Liabilities (Details) - CNY (¥)
¥ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Finance lease obligations    
Within 1 year ¥ 577,933 ¥ 502,261
After 1 year but within 2 years 600,348 399,200
After 2 years but within 3 years 620,461 399,843
After 3 years but within 4 years 650,855 414,126
After 4 years but within 5 years 681,090 429,902
After 5 years 7,792,794 5,905,408
Total undiscounted lease payments 10,923,481 8,050,740
Less: total future interest (4,343,379) (3,387,232)
Present value of lease obligations 6,580,102 4,663,508
Other financing obligations    
Within 1 year 225,350 32,232
After 1 year but within 2 years 354,625 37,462
After 2 years but within 3 years 356,204 72,845
After 3 years but within 4 years 377,930 69,248
After 4 years but within 5 years 361,073 65,688
After 5 years 723,755 163,480
Total undiscounted lease payments 2,398,937 440,955
Less: total future interest (578,822) (121,742)
Less: estimated construction costs (47,924) (9,127)
Present value of lease obligations 1,772,191 310,086
Total of finance lease and other financing obligations    
Within 1 year 803,283 534,493
After 1 year but within 2 years 954,973 436,662
After 2 years but within 3 years 976,665 472,688
After 3 years but within 4 years 1,028,785 483,374
After 4 years but within 5 years 1,042,163 495,590
After 5 years 8,516,549 6,068,888
Total undiscounted lease payments 13,322,418 8,491,695
Less: total future interest (4,922,201) (3,508,974)
Less: estimated construction costs (47,924) (9,127)
Present value of total of finance lease and other financing obligations 8,352,293 4,973,594
Finance lease and other financing obligations, current 254,412 222,473
Finance lease and other financing obligations, non-current 8,097,881 4,751,121
Operating lease obligations    
Within 1 year 180,447 97,993
After 1 year but within 2 years 190,243 72,046
After 2 years but within 3 years 149,300 64,151
After 3 years but within 4 years 151,545 64,086
After 4 years but within 5 years 151,063 64,547
After 5 years 1,839,384 880,855
Total undiscounted lease payments 2,661,982 1,243,678
Less: total future interest (1,032,829) (478,541)
Operating lease liabilities 1,629,153 765,137
Operating lease liabilities, current 86,258 55,139
Operating lease liabilities, non-current 1,542,895 709,998
Total    
Within 1 year 983,730 632,486
After 1 year but within 2 years 1,145,216 508,708
After 2 years but within 3 years 1,125,965 536,839
After 3 years but within 4 years 1,180,330 547,460
After 4 years but within 5 years 1,193,226 560,137
After 5 years 10,355,933 6,949,743
Total undiscounted lease payments 15,984,400 9,735,373
Less: total future interest (5,955,030) (3,987,515)
Less: estimated construction costs (47,924) (9,127)
Present value of lease and other financing obligations 9,981,446 5,738,731
Current Portion 340,670 277,612
Non-current portion 9,640,776 ¥ 5,461,119
Other disclosures    
Total future lease payments for additional leases that have not yet commenced, primarily for data center buildings ¥ 279,376  
Data center building leases | Minimum    
Other disclosures    
Lease terms 1 year  
Data center building leases | Maximum    
Other disclosures    
Lease terms 20 years