XML 116 R87.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATIONS - Assets acquired notes (Details) - CNY (¥)
¥ in Thousands
2 Months Ended 7 Months Ended 8 Months Ended 12 Months Ended
Dec. 18, 2020
Nov. 17, 2020
Jun. 05, 2020
Oct. 18, 2019
Jun. 01, 2018
May 02, 2018
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
May 31, 2020
Business Combination, Goodwill                            
Net revenue                     ¥ 5,738,972 ¥ 4,122,405 ¥ 2,792,077  
Net (loss) income                     ¥ (669,214) ¥ (442,083) ¥ (430,268)  
Guangzhou 3                            
Business Combination, Goodwill                            
Purchase price           ¥ 262,244               ¥ 207,310
Property and equipment           780,312                
Identifiable intangible assets           130,000                
Net revenue                   ¥ 85,298        
Net (loss) income                   ¥ (11,727)        
Guangzhou 3 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets           ¥ 130,000                
Estimated useful life (in years)           7 years                
Guangzhou 3 | Property and equipment under finance lease                            
Business Combination, Goodwill                            
Property and equipment           ¥ 291,000                
Shanghai 11                            
Business Combination, Goodwill                            
Purchase price         ¥ 320,000                  
Property and equipment         233,405                  
Identifiable intangible assets         57,000                  
Net revenue                 ¥ 35,489          
Net (loss) income                 ¥ (2,924)          
Shanghai 11 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets         ¥ 23,000                  
Estimated useful life (in years)         10 years                  
Shanghai 11 | Favorable leases                            
Business Combination, Goodwill                            
Identifiable intangible assets         ¥ 34,000                  
Estimated useful life (in years)         13 years 7 months 6 days                  
Target Group Guangzhou 6                            
Business Combination, Goodwill                            
Purchase price       ¥ 431,727                    
Property and equipment       493,026                    
Identifiable intangible assets       15,000                    
Net revenue             ¥ 0              
Net (loss) income             ¥ (8,816)              
Target Group Guangzhou 6 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets       ¥ 15,000                    
Estimated useful life (in years)       7 years 9 months 18 days                    
Target Group Guangzhou 6 | Property and equipment under finance lease                            
Business Combination, Goodwill                            
Property and equipment       ¥ 174,194                    
Beijing 10, 11 and 12                            
Business Combination, Goodwill                            
Purchase price     ¥ 788,554                      
Effective settlement of pre-existing relationships upon consolidation     34,477                      
Property and equipment     2,007,608                      
Identifiable intangible assets     191,000                      
Net revenue               ¥ 281,926            
Net (loss) income               ¥ 14,083            
Beijing 10, 11 and 12 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets     ¥ 191,000                      
Estimated useful life (in years)     7 years 7 months 6 days                      
Beijing 10, 11 and 12 | Property and equipment under finance lease                            
Business Combination, Goodwill                            
Property and equipment     ¥ 632,427                      
Shanghai 19                            
Business Combination, Goodwill                            
Purchase price   ¥ 62,480                        
Property and equipment   372,093                        
Identifiable intangible assets   56,100                        
Shanghai 19 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets   ¥ 56,100                        
Estimated useful life (in years)   12 years 1 month 6 days                        
Beijing 9                            
Business Combination, Goodwill                            
Purchase price ¥ 816,969                          
Effective settlement of pre-existing relationships upon consolidation (65,706)                          
Property and equipment 403,556                          
Identifiable intangible assets 202,500                          
Beijing 9 | Customer relationships                            
Business Combination, Goodwill                            
Identifiable intangible assets ¥ 202,500                          
Estimated useful life (in years) 6 years 6 months                          
Beijing 9 | Property and equipment under finance lease                            
Business Combination, Goodwill                            
Property and equipment ¥ 101,113