XML 44 R34.htm IDEA: XBRL DOCUMENT
v3.25.2

Share-Based Compensation (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Share-Based Compensation [Abstract] |
Schedule of Weighted Average of Significant Assumptions | The following are the significant assumptions used in the model:
|  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |
Dividend yield |  |  | 0 | % |  |  | 0 | %
Risk-free interest rate |  |  | 1.62 | % |  |  | 2.26 | %
Expected volatility(1) |  |  | 35.50 | % |  |  | 60 | %
Expected term |  |  | 2.75 years |  |  |  | 2.75 years |
(1) | Expected volatility of the underlying ordinary shares of the Company was estimated based on the average historical volatility of comparable companies for the period before grant date with time frames equal to the life of the options.
Schedule of Share Option Activity | A summary of the Share Option activity for the six months ended June 30, 2025 is as follows:
|  | Options |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life |  |  | Aggregate Intrinsic Value |
|  |  |  |  |  |  |  | (in Years) |  |  |  |
Outstanding at January 1, 2025 |  |  | 32,490,744 |  |  | $ | 0.13 |  |  |  | 5.26 |  |  | $ | 304,071,390 |
Granted |  |  | 805,889 |  |  | $ | 0.14 |  |  |  |  |  |  |  |  |
Exercised |  |  | – |  |  | $ | – |  |  |  |  |  |  |  |  |
Cancelled/forfeited |  |  | (238,868 | ) |  | $ | 0.13 |  |  |  |  |  |  |  |  |
Outstanding at June 30, 2025 |  |  | 33,057,765 |  |  | $ | 0.13 |  |  |  | 4.87 |  |  | $ | 390,846,567 |
Exercisable at June 30, 2025 |  |  | 27,483,124 |  |  | $ | 0.13 |  |  |  | 4.20 |  |  | $ | 324,936,827 |
A summary of the Share Option activity for the six months ended June 30, 2024 is as follows:
|  | Options |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life |  |  | Aggregate Intrinsic Value |
|  |  |  |  |  |  |  | (in Years) |  |  |  |
Outstanding at January 1, 2024 |  |  | 30,838,928 |  |  | $ | 0.14 |  |  |  | 5.98 |  |  | $ | 201,186,310 |
Granted |  |  | 3,539,627 |  |  | $ | 0.14 |  |  |  |  |  |  |  |  |
Exercised |  |  | (436,074 | ) |  | $ | 0.14 |  |  |  |  |  |  |  |  |
Cancelled/forfeited |  |  | (407,990 | ) |  | $ | 0.14 |  |  |  |  |  |  |  |  |
Outstanding at June 30, 2024 |  |  | 33,534,491 |  |  | $ | 0.13 |  |  |  | 5.84 |  |  | $ | 375,712,877 |
Exercisable at June 30, 2024 |  |  | 23,620,196 |  |  | $ | 0.13 |  |  |  | 4.79 |  |  | $ | 264,635,351 |
Schedule of Non Vested Share Option Activity | The following is a summary of the non-vested Share Option activity for the six months ended June 30, 2025:
|  | Options |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2025 |  |  | 6,808,475 |  |  | $ | 5.21 |
Granted |  |  | 805,889 |  |  | $ | 9.49 |
Vested |  |  | (1,914,905 | ) |  | $ | 3.68 |
Exercised |  |  | – |  |  | $ | – |
Cancelled/forfeited |  |  | (124,823 | ) |  | $ | 5.61 |
Non-vested at June 30, 2025 |  |  | 5,574,636 |  |  | $ | 6.35 |
The following is a summary of the non-vested Share Option activity for the six months ended June 30, 2024:
|  | Options |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2024 |  |  | 9,700,553 |  |  | $ | 4.19 |
Granted |  |  | 3,539,627 |  |  | $ | 6.55 |
Vested |  |  | (2,779,542 | ) |  | $ | 3.81 |
Exercised |  |  | (148,434 | ) |  | $ | 4.41 |
Cancelled/forfeited |  |  | (397,909 | ) |  | $ | 4.66 |
Non-vested at June 30, 2024 |  |  | 9,914,295 |  |  | $ | 5.11 |
The following is a summary of the non-vested Restricted Share Unit activity for the six months ended June 30, 2025:
|  | RSUs |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2025 |  |  | 4,211,661 |  |  | $ | 5.97 |
Granted |  |  | 648,510 |  |  | $ | 9.55 |
Vested |  |  | (473,761 | ) |  | $ | 5.07 |
Cancelled/forfeited |  |  | (70,965 | ) |  | $ | 6.13 |
Non-vested at June 30, 2025 |  |  | 4,315,445 |  |  | $ | 6.60 |
The following is a summary of the non-vested Restricted Share Unit activity for the six months ended June 30, 2024:
|  | RSUs |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2024 |  |  | 3,668,839 |  |  | $ | 4.86 |
Granted |  |  | 2,711,130 |  |  | $ | 6.72 |
Vested |  |  | (941,877 | ) |  | $ | 5.21 |
Cancelled/forfeited |  |  | (38,891 | ) |  | $ | 6.01 |
Non-vested at June 30, 2024 |  |  | 5,399,201 |  |  | $ | 5.69 |
A summary of the non-vested Restricted Share Award activity for the six months ended June 30, 2025, is as follows:
|  | RSAs |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2025 |  |  | 1,295,450 |  |  | $ | 2.85 |
Granted |  |  | 2,401,884 |  |  | $ | 9.61 |
Vested |  |  | (3,697,334 | ) |  | $ | 7.24 |
Cancelled/forfeited |  |  | – |  |  | $ | – |
Non-vested at June 30, 2025 |  |  | – |  |  | $ | – |
A summary of the non-vested Restricted Share Award activity for the six months ended June 30, 2024, is as follows:
|  | RSAs |  |  | Weighted Average Grant-Date Fair Value |
Non-vested at January 1, 2024 |  |  | 2,590,904 |  |  | $ | 2.85 |
Granted |  |  | 496,219 |  |  | $ | 6.66 |
Vested |  |  | (1,791,669 | ) |  | $ | 3.91 |
Cancelled/forfeited |  |  | – |  |  | $ | – |
Non-vested at June 30, 2024 |  |  | 1,295,454 |  |  | $ | 2.85 |
Schedule of Restricted Share Activity | A summary of the Restricted Share Unit activity for the six months ended June 30, 2025, is as follows:
|  | RSUs |  |  | Weighted Average Grant-Date Fair Value |
Outstanding at January 1, 2025 |  |  | 7,694,425 |  |  | $ | 5.21 |
Granted |  |  | 648,510 |  |  | $ | 9.55 |
Cancelled/forfeited |  |  | (296,458 | ) |  | $ | 4.48 |
Outstanding at June 30, 2025 |  |  | 8,046,477 |  |  | $ | 5.59 |
A summary of the Restricted Share Unit activity for the six months ended June 30, 2024, is as follows:
|  | RSUs |  |  | Weighted Average Grant-Date Fair Value |
Outstanding at January 1, 2024 |  |  | 5,006,247 |  |  | $ | 4.38 |
Granted |  |  | 2,711,130 |  |  | $ | 6.72 |
Cancelled/forfeited |  |  | (38,891 | ) |  | $ | 6.01 |
Outstanding at June 30, 2024 |  |  | 7,678,486 |  |  | $ | 5.18 |
A summary of the Restricted Share Award activity for the six months ended June 30, 2025, is as follows:
|  | RSAs |  |  | Weighted Average Grant-Date Fair Value |
Outstanding at January 1, 2025 |  |  | 5,678,012 |  |  | $ | 3.18 |
Granted |  |  | 2,401,884 |  |  | $ | 9.61 |
Cancelled/forfeited |  |  | – |  |  | $ | – |
Outstanding at June 30, 2025 |  |  | 8,079,896 |  |  | $ | 5.09 |
A summary of the Restricted Share Award activity for the six months ended June 30, 2024, is as follows:
|  | RSAs |  |  | Weighted Average Grant-Date Fair Value |
Outstanding at January 1, 2024 |  |  | 5,181,794 |  |  | $ | 2.85 |
Granted |  |  | 496,219 |  |  | $ | 6.66 |
Cancelled/forfeited |  |  | – |  |  | $ | – |
Outstanding at June 30, 2024 |  |  | 5,678,013 |  |  | $ | 3.19 |
Schedule of Compensation Expense from Share Based Awards | The compensation expense was recorded in the condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2025 and 2024 as follows:
|  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
General and administrative |  | $ | 24,802,131 |  |  | $ | 5,751,079 |  |  | $ | 31,062,124 |  |  | $ | 15,124,647 |
Technology and development |  |  | 1,586,014 |  |  |  | 2,225,770 |  |  |  | 3,084,857 |  |  |  | 4,462,998 |
Marketing and branding |  |  | 581,257 |  |  |  | 497,270 |  |  |  | 891,466 |  |  |  | 1,023,289 |
Total |  | $ | 26,969,402 |  |  | $ | 8,474,119 |  |  | $ | 35,038,447 |  |  | $ | 20,610,934 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration