XML 177 R146.htm IDEA: XBRL DOCUMENT v3.26.1
Subsequent Events (Details) - USD ($)
12 Months Ended
Apr. 08, 2026
Feb. 24, 2026
Feb. 20, 2026
Dec. 31, 2025
Sep. 06, 2024
Subsequent Events [Line Items]          
Loan amount (in Dollars)         $ 75,000,000
Syndicated Loan [Member]          
Subsequent Events [Line Items]          
Loan matures     Feb. 19, 2027    
Forecast [Member]          
Subsequent Events [Line Items]          
Shares available for grant 371,600        
Aggregate fair value (in Dollars) $ 2,030,095        
Vested in period 3,309,800        
Second Anniversary [Member]          
Subsequent Events [Line Items]          
Vesting percentage       25.00%  
Second Anniversary [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Vesting percentage 50.00%        
Third and Fourth Anniversary [Member]          
Subsequent Events [Line Items]          
Vesting percentage       25.00%  
Third and Fourth Anniversary [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Vesting percentage 25.00%        
RSAs [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Shares available for grant 1,010,000        
Aggregate fair value (in Dollars) $ 5,656,000        
Vested in period 210,000        
RSUs [Member]          
Subsequent Events [Line Items]          
Vested in period       2,354,303  
Vested in equal installments (in Dollars per share)       $ 5.98  
RSUs [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Aggregate fair value (in Dollars) $ 19,486,640        
Vested in period 57,915        
Shares available for grant 3,457,315        
Subsequent Event [Member] | Chief Executive Officer [Member]          
Subsequent Events [Line Items]          
Vested in equal installments (in Dollars per share)   $ 15      
Subsequent Event [Member] | Revolving Credit Facility [Member]          
Subsequent Events [Line Items]          
Loan amount (in Dollars)     $ 200,000,000    
Net worth amount (in Dollars)     160,000,000    
Net capital financial covenants (in Dollars)     $ 120,000,000    
Subsequent Event [Member] | RSUs [Member]          
Subsequent Events [Line Items]          
Shares available for grant   10,866,488      
Trading days   60 days      
Vested in equal installments (in Dollars per share)   $ 30      
Subsequent Event [Member] | RSUs [Member] | stock Option [Member]          
Subsequent Events [Line Items]          
Aggregate fair value (in Dollars)   $ 45,666,416      
Subsequent Event [Member] | RSUs [Member] | Chief Executive Officer [Member]          
Subsequent Events [Line Items]          
Shares available for grant   5,433,243      
Aggregate fair value (in Dollars)   $ 30,426,161      
Vested in equal installments (in Dollars per share)   $ 20      
Class B Ordinary Shares [Member] | Subsequent Event [Member] | Chief Executive Officer [Member]          
Subsequent Events [Line Items]          
Vested in equal installments (in Dollars per share)   $ 25      
Employee [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Vested in period 800,000        
Employee [Member] | RSUs [Member] | Forecast [Member]          
Subsequent Events [Line Items]          
Vested in period 89,600