XML 61 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2025
Net Loss Per Share [Abstract]  
NET LOSS PER SHARE

NOTE 22 — NET LOSS PER SHARE

 

The following presents the calculation of basic and diluted loss per share for the years ended December 31, 2025, 2024 and 2023:

 

   2025   2024   2023 
Income (loss) from continuing operations attributable to the Company  $24,770,704   $(25,385,426)  $4,284,819 
Preferred shares redemption value accretion   (21,702,737)   (495,088,038)   (340,080,000)
Fair value of ordinary shares issued to preferred shareholders   (513,080,828)   
    
 
Fair value of ordinary share warrants issued to preferred shareholders   (15,600,000)   
    
 
Excess carrying value of preferred shares repurchased   38,093,537    
    
 
Loss from continuing operations attributable to ordinary shareholders   (487,519,324)   (520,473,464)   (335,795,181)
                
Weighted-average shares outstanding - basic and diluted   396,999,679    138,828,900    137,965,591 
Basic and diluted earnings per share  $(1.23)  $(3.75)  $(2.43)

 

The following table summarizes potential ordinary shares outstanding that were excluded from the calculation of diluted net loss per ordinary share because their effect would have been anti-dilutive:

 

   2025   2024   2023 
Options   11,163,778    32,490,743    30,717,331 
RSAs   
    1,295,450    2,590,897 
RSUs   3,617,840    7,694,426    5,006,247 
Convertible redeemable preferred shares:               
Series A-1   
    50,997,533    50,997,533 
Series A-2   
    47,849,869    47,849,869 
Series A-3   
    9,503,120    9,503,120 
Series B-1   
    44,047,138    44,047,138 
Series B-2   
    30,539,060    30,539,060 
Series B-3   
    7,054,530    7,054,530 
Series C   
    45,971,348    45,971,348 
Series D   
    43,548,544    39,464,250 
Total convertible redeemable preferred shares   
    279,511,142    275,426,850 
Total potential ordinary shares outstanding   14,781,618    320,991,761    313,741,326