|
Noncovered Loans (Tables) (Noncovered Loans [Member])
|
12 Months Ended |
|
Dec. 31, 2011
|
|
Noncovered Loans [Member]
|
|
| Financing Receivable, Recorded Investment [Line Items] |
|
| Analysis of Loan Portfolio by Major Types of Loans |
The following is an analysis of the noncovered loan portfolio by major types of loans (net of unearned income): | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | (in thousands) | Noncovered loans: | | | | | Commercial business | | $ | 1,031,721 |
| | $ | 795,369 |
| Real estate: | | | | | One-to-four family residential | | 64,491 |
| | 49,383 |
| Commercial and multifamily residential | | 998,165 |
| | 794,329 |
| Total real estate | | 1,062,656 |
| | 843,712 |
| Real estate construction: | | | | | One-to-four family residential | | 50,208 |
| | 67,961 |
| Commercial and multifamily residential | | 36,768 |
| | 30,185 |
| Total real estate construction | | 86,976 |
| | 98,146 |
| Consumer | | 183,235 |
| | 182,017 |
| Less: Net unearned income | | (16,217 | ) | | (3,490 | ) | Total noncovered loans, net of unearned income | | 2,348,371 |
| | 1,915,754 |
| Less: Allowance for loan and lease losses | | (53,041 | ) | | (60,993 | ) | Total noncovered loans, net | | $ | 2,295,330 |
| | $ | 1,854,761 |
| Loans held for sale | | $ | 2,148 |
| | $ | 754 |
|
|
| Analysis of Nonaccrual Loans |
The following is an analysis of noncovered, nonaccrual loans as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Recorded Investment Nonaccrual Loans | | Unpaid Principal Balance Nonaccrual Loans | | Recorded Investment Nonaccrual Loans | | Unpaid Principal Balance Nonaccrual Loans | | | (in thousands) | Commercial business | | | | | | | | | Secured | | $ | 10,124 |
| | $ | 16,820 |
| | $ | 32,368 |
| | $ | 44,316 |
| Unsecured | | 119 |
| | 719 |
| | — |
| | 327 |
| Real estate: | | | | | | | | | One-to-four family residential | | 2,696 |
| | 3,011 |
| | 2,999 |
| | 3,353 |
| Commercial and multifamily residential | | | | | | | | | Commercial land | | 3,739 |
| | 7,230 |
| | 4,093 |
| | 6,279 |
| Income property multifamily | | 6,775 |
| | 9,265 |
| | 11,716 |
| | 12,737 |
| Owner occupied | | 8,971 |
| | 10,932 |
| | 7,407 |
| | 8,990 |
| Real estate construction: | | | | | | | | | One-to-four family residential | | | | | | | | | Land and acquisition | | 7,799 |
| | 16,703 |
| | 11,608 |
| | 21,344 |
| Residential construction | | 2,986 |
| | 5,316 |
| | 6,503 |
| | 11,547 |
| Commercial and multifamily residential | | | | | | | | | Income property multifamily | | 7,067 |
| | 14,912 |
| | 7,585 |
| | 12,916 |
| Owner occupied | | — |
| | — |
| | — |
| | — |
| Consumer | | 3,207 |
| | 3,960 |
| | 5,022 |
| | 5,192 |
| Total | | $ | 53,483 |
| | $ | 88,868 |
| | $ | 89,301 |
| | $ | 127,001 |
|
|
| Analysis of the Aged Loan Portfolio |
The following is an analysis of the recorded investment of the aged loan portfolio as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current Loans | | 30 - 59 Days Past Due | | 60 - 89 Days Past Due | | Greater than 90 Days Past Due | | Total Past Due | | Nonaccrual Loans | | Total Loans | December 31, 2011 | | (in thousands) | Commercial business | | | | | | | | | | | | | | | Secured | | $ | 966,563 |
| | $ | 1,741 |
| | $ | 2,989 |
| | $ | — |
| | $ | 4,730 |
| | $ | 10,124 |
| | $ | 981,417 |
| Unsecured | | 46,880 |
| | 407 |
| | — |
| | — |
| | 407 |
| | 119 |
| | 47,406 |
| Real estate: | | | | | | | | | | | | | | | One-to-four family residential | | 60,764 |
| | 603 |
| | — |
| | — |
| | 603 |
| | 2,696 |
| | 64,063 |
| Commercial and multifamily residential | | | | | | | | | | | | | | | Commercial land | | 46,161 |
| | 781 |
| | — |
| | — |
| | 781 |
| | 3,739 |
| | 50,681 |
| Income property multifamily | | 524,225 |
| | 2,872 |
| | 121 |
| | — |
| | 2,993 |
| | 6,775 |
| | 533,993 |
| Owner occupied | | 394,691 |
| | 829 |
| | 298 |
| | — |
| | 1,127 |
| | 8,971 |
| | 404,789 |
| Real estate construction: | | | | | | | | | | | | | | | One-to-four family residential | | | | | | | | | | | | | | | Land and acquisition | | 17,249 |
| | 153 |
| | — |
| | — |
| | 153 |
| | 7,799 |
| | 25,201 |
| Residential construction | | 19,555 |
| | 1,390 |
| | — |
| | — |
| | 1,390 |
| | 2,986 |
| | 23,931 |
| Commercial and multifamily residential | | | | | | | | | | | | | | | Income property multifamily | | 13,810 |
| | — |
| | — |
| | — |
| | — |
| | 7,067 |
| | 20,877 |
| Owner occupied | | 12,790 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 12,790 |
| Consumer | | 179,753 |
| | 141 |
| | 122 |
| | — |
| | 263 |
| | 3,207 |
| | 183,223 |
| Total | | $ | 2,282,441 |
| | $ | 8,917 |
| | $ | 3,530 |
| | $ | — |
| | $ | 12,447 |
| | $ | 53,483 |
| | $ | 2,348,371 |
| | | Current Loans | | 30 - 59 Days Past Due | | 60 - 89 Days Past Due | | Greater than 90 Days Past Due | | Total Past Due | | Nonaccrual Loans | | Total Loans | December 31, 2010 | | (in thousands) | Commercial business | | | | | | | | | | | | | | | Secured | | $ | 720,926 |
| | $ | 919 |
| | $ | 692 |
| | $ | 1 |
| | $ | 1,612 |
| | $ | 31,919 |
| | $ | 754,457 |
| Unsecured | | 40,455 |
| | 9 |
| | — |
| | — |
| | 9 |
| | 448 |
| | 40,912 |
| Real estate: | | | | | | | | | | | | | | | One-to-four family residential | | 46,167 |
| | 220 |
| | — |
| | — |
| | 220 |
| | 2,996 |
| | 49,383 |
| Commercial and multifamily residential | | | | | | | | | | | | | | | Commercial land | | 18,979 |
| | — |
| | 1,752 |
| | — |
| | 1,752 |
| | 4,091 |
| | 24,822 |
| Income property multifamily | | 426,320 |
| | 1,208 |
| | 121 |
| | — |
| | 1,329 |
| | 10,745 |
| | 438,394 |
| Owner occupied | | 318,508 |
| | 497 |
| | 3,752 |
| | — |
| | 4,249 |
| | 8,356 |
| | 331,113 |
| Real Estate Construction: | | | | | | | | | | | | | | | One-to-four family residential | | | | | | | | | | | | | | | Land and acquisition | | 24,883 |
| | 214 |
| | 205 |
| | — |
| | 419 |
| | 11,604 |
| | 36,906 |
| Residential construction | | 24,655 |
| | — |
| | — |
| | — |
| | — |
| | 6,400 |
| | 31,055 |
| Commercial and multifamily residential | | | | | | | | | | | | | | | Income property multifamily | | 10,666 |
| | — |
| | — |
| | — |
| | — |
| | 7,584 |
| | 18,250 |
| Owner occupied | | 11,935 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 11,935 |
| Consumer | | 176,005 |
| | 397 |
| | 595 |
| | — |
| | 992 |
| | 5,020 |
| | 182,017 |
| Total | | $ | 1,819,499 |
| | $ | 3,464 |
| | $ | 7,117 |
| | $ | 1 |
| | $ | 10,582 |
| | $ | 89,163 |
| | $ | 1,919,244 |
|
|
| Impaired Financing Receivables |
The following is an analysis of impaired loans (see Note 1) as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Recorded Investment of Loans Collectively Measured for Contingency Provision | | Recorded Investment of Loans Individually Measured for Specific Impairment | | Impaired Loans With Recorded Allowance | | Impaired Loans Without Recorded Allowance | | Average Recorded Investment Impaired Loans | | Interest Recognized on Impaired Loans | | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance | | December 31, 2011 | | (in thousands) | Commercial business: | | | | | | | | | | | | | | | | | | | Secured | | $ | 972,531 |
| | $ | 8,886 |
| | $ | 2,926 |
| | $ | 2,927 |
| | $ | 954 |
| | $ | 5,960 |
| | $ | 12,109 |
| | $ | 15,578 |
| | $ | 511 |
| Unsecured | | 47,309 |
| | 97 |
| | 97 |
| | 97 |
| | 97 |
| | — |
| | — |
| | 138 |
| | — |
| Real estate: | | | | | | | | | | | | | | | | | | | One-to-four family residential | | 61,584 |
| | 2,479 |
| | 582 |
| | 590 |
| | 96 |
| | 1,897 |
| | 2,136 |
| | 2,494 |
| | — |
| Commercial and multifamily residential: | | | | | | | | | | | | | | | | | | | Commercial land | | 46,882 |
| | 3,799 |
| | — |
| | — |
| | — |
| | 3,799 |
| | 6,773 |
| | 4,263 |
| | — |
| Income property multifamily | | 527,362 |
| | 6,631 |
| | 687 |
| | 759 |
| | 63 |
| | 5,944 |
| | 7,700 |
| | 8,881 |
| | 59 |
| Owner occupied | | 390,225 |
| | 14,564 |
| | 274 |
| | 274 |
| | 185 |
| | 14,290 |
| | 18,524 |
| | 15,254 |
| | 18 |
| Real estate construction: | | | | | | | | | | | | | | | | | | | One-to-four family residential: | | | | | | | | | | | | | | | | | | | Land and acquisition | | 17,813 |
| | 7,388 |
| | 450 |
| | 948 |
| | — |
| | 6,938 |
| | 11,978 |
| | 8,972 |
| | 116 |
| Residential construction | | 18,847 |
| | 5,084 |
| | 59 |
| | 1,509 |
| | 59 |
| | 5,025 |
| | 5,116 |
| | 4,535 |
| | — |
| Commercial and multifamily residential: | | | | | | | | | | | | | | | | | | | Income property multifamily | | 13,810 |
| | 7,067 |
| | — |
| | — |
| | — |
| | 7,067 |
| | 14,947 |
| | 7,065 |
| | — |
| Owner occupied | | 12,790 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Consumer | | 180,930 |
| | 2,293 |
| | 151 |
| | 225 |
| | 30 |
| | 2,142 |
| | 2,639 |
| | 3,880 |
| | 15 |
| Total | | $ | 2,290,083 |
| | $ | 58,288 |
| | $ | 5,226 |
| | $ | 7,329 |
| | $ | 1,484 |
| | $ | 53,062 |
| | $ | 81,922 |
| | $ | 71,060 |
| | $ | 719 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Recorded Investment of Loans Collectively Measured for Contingency Provision | | Recorded Investment of Loans Individually Measured for Specific Impairment | | Impaired Loans With Recorded Allowance | | Impaired Loans Without Recorded Allowance | | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance | December 31, 2010 | | (in thousands) | Commercial business: | | | | | | | | | | | | | | | Secured | | $ | 724,665 |
| | $ | 29,793 |
| | $ | 2,717 |
| | $ | 2,758 |
| | $ | 600 |
| | $ | 27,081 |
| | $ | 26,913 |
| Unsecured | | 40,808 |
| | 104 |
| | 75 |
| | 75 |
| | 75 |
| | 29 |
| | 30 |
| Real estate: | | | | | | | | | | | | | | | One-to-four family residential | | 46,728 |
| | 2,655 |
| | — |
| | — |
| | — |
| | 2,658 |
| | 2,949 |
| Commercial and multifamily residential: | | | | | | | | | | | | | | | Commercial land | | 20,959 |
| | 3,863 |
| | 3,062 |
| | 5,225 |
| | — |
| | 804 |
| | 826 |
| Income property multifamily | | 427,799 |
| | 10,595 |
| | 3,094 |
| | 3,139 |
| | 59 |
| | 10,292 |
| | 12,253 |
| Owner occupied | | 317,010 |
| | 14,103 |
| | — |
| | — |
| | — |
| | 14,152 |
| | 17,099 |
| Real estate construction: | | | | | | | | | | | | | | | One-to-four family residential | | | | | | | | | | | | | | | Land and acquisition | | 25,362 |
| | 11,543 |
| | 533 |
| | 549 |
| | 3 |
| | 11,013 |
| | 20,718 |
| Residential construction | | 24,655 |
| | 6,400 |
| | 915 |
| | 1,723 |
| | 62 |
| | 5,585 |
| | 9,824 |
| Commercial and multifamily residential: | | | | | | | | | | | | | | | Income property multifamily | | 10,666 |
| | 7,584 |
| | 6,792 |
| | 10,515 |
| | 175 |
| | 792 |
| | 2,401 |
| Owner occupied | | 11,935 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Consumer | | 177,484 |
| | 4,533 |
| | — |
| | — |
| | — |
| | 4,533 |
| | 4,691 |
| Total | | $ | 1,828,071 |
| | $ | 91,173 |
| | $ | 17,188 |
| | $ | 23,984 |
| | $ | 974 |
| | $ | 76,939 |
| | $ | 97,703 |
|
|
| Analysis of loans classified as Troubled Debt Restructurings (“TDR”) |
The following is an analysis of loans classified as Troubled Debt Restructurings ("TDR") for the year ended December 31, 2011: | | | | | | | | | | | | | | | Number of TDR Modifications | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | | (dollars in thousands) | Commercial business: | | | | | | | Secured | | 6 |
| | $ | 659 |
| | $ | 659 |
| Real estate: One-to-four family residential | | 1 |
| | 369 |
| | 369 |
| Real estate: Commercial and multifamily residential: | | | | | | | Income property multifamily | | 2 |
| | 1,280 |
| | 1,280 |
| Real estate construction: One-to-four family residential: | | | | | | | Residential construction | | 1 |
| | 36 |
| | 36 |
| Total | | 10 |
| | $ | 2,344 |
| | $ | 2,344 |
|
|