v2.4.0.6
Noncovered Loans (Tables) (Noncovered Loans [Member])
12 Months Ended
Dec. 31, 2011
Noncovered Loans [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Analysis of Loan Portfolio by Major Types of Loans
The following is an analysis of the noncovered loan portfolio by major types of loans (net of unearned income):
 
 
December 31,
2011
 
December 31,
2010
 
 
(in thousands)
Noncovered loans:
 
 
 
 
Commercial business
 
$
1,031,721

 
$
795,369

Real estate:
 
 
 
 
One-to-four family residential
 
64,491

 
49,383

Commercial and multifamily residential
 
998,165

 
794,329

Total real estate
 
1,062,656

 
843,712

Real estate construction:
 
 
 
 
One-to-four family residential
 
50,208

 
67,961

Commercial and multifamily residential
 
36,768

 
30,185

Total real estate construction
 
86,976

 
98,146

Consumer
 
183,235

 
182,017

Less: Net unearned income
 
(16,217
)
 
(3,490
)
Total noncovered loans, net of unearned income
 
2,348,371

 
1,915,754

Less: Allowance for loan and lease losses
 
(53,041
)
 
(60,993
)
Total noncovered loans, net
 
$
2,295,330

 
$
1,854,761

Loans held for sale
 
$
2,148

 
$
754

Analysis of Nonaccrual Loans
The following is an analysis of noncovered, nonaccrual loans as of December 31, 2011 and 2010:
 
 
 
December 31, 2011
 
December 31, 2010
 
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
 
(in thousands)
Commercial business
 
 
 
 
 
 
 
 
Secured
 
$
10,124

 
$
16,820

 
$
32,368

 
$
44,316

Unsecured
 
119

 
719

 

 
327

Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
2,696

 
3,011

 
2,999

 
3,353

Commercial and multifamily residential
 
 
 
 
 
 
 
 
Commercial land
 
3,739

 
7,230

 
4,093

 
6,279

Income property multifamily
 
6,775

 
9,265

 
11,716

 
12,737

Owner occupied
 
8,971

 
10,932

 
7,407

 
8,990

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
Land and acquisition
 
7,799

 
16,703

 
11,608

 
21,344

Residential construction
 
2,986

 
5,316

 
6,503

 
11,547

Commercial and multifamily residential
 
 
 
 
 
 
 
 
Income property multifamily
 
7,067

 
14,912

 
7,585

 
12,916

Owner occupied
 

 

 

 

Consumer
 
3,207

 
3,960

 
5,022

 
5,192

Total
 
$
53,483

 
$
88,868

 
$
89,301

 
$
127,001

Analysis of the Aged Loan Portfolio
The following is an analysis of the recorded investment of the aged loan portfolio as of December 31, 2011 and 2010:
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2011
 
(in thousands)
Commercial business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
966,563

 
$
1,741

 
$
2,989

 
$

 
$
4,730

 
$
10,124

 
$
981,417

Unsecured
 
46,880

 
407

 

 

 
407

 
119

 
47,406

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
60,764

 
603

 

 

 
603

 
2,696

 
64,063

Commercial and multifamily residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
46,161

 
781

 

 

 
781

 
3,739

 
50,681

Income property multifamily
 
524,225

 
2,872

 
121

 

 
2,993

 
6,775

 
533,993

Owner occupied
 
394,691

 
829

 
298

 

 
1,127

 
8,971

 
404,789

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
17,249

 
153

 

 

 
153

 
7,799

 
25,201

Residential construction
 
19,555

 
1,390

 

 

 
1,390

 
2,986

 
23,931

Commercial and multifamily residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property multifamily
 
13,810

 

 

 

 

 
7,067

 
20,877

Owner occupied
 
12,790

 

 

 

 

 

 
12,790

Consumer
 
179,753

 
141

 
122

 

 
263

 
3,207

 
183,223

Total
 
$
2,282,441

 
$
8,917

 
$
3,530

 
$

 
$
12,447

 
$
53,483

 
$
2,348,371

 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2010
 
(in thousands)
Commercial business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
720,926

 
$
919

 
$
692

 
$
1

 
$
1,612

 
$
31,919

 
$
754,457

Unsecured
 
40,455

 
9

 

 

 
9

 
448

 
40,912

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
46,167

 
220

 

 

 
220

 
2,996

 
49,383

Commercial and multifamily residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
18,979

 

 
1,752

 

 
1,752

 
4,091

 
24,822

Income property multifamily
 
426,320

 
1,208

 
121

 

 
1,329

 
10,745

 
438,394

Owner occupied
 
318,508

 
497

 
3,752

 

 
4,249

 
8,356

 
331,113

Real Estate Construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
24,883

 
214

 
205

 

 
419

 
11,604

 
36,906

Residential construction
 
24,655

 

 

 

 

 
6,400

 
31,055

Commercial and multifamily residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property multifamily
 
10,666

 

 

 

 

 
7,584

 
18,250

Owner occupied
 
11,935

 

 

 

 

 

 
11,935

Consumer
 
176,005

 
397

 
595

 

 
992

 
5,020

 
182,017

Total
 
$
1,819,499

 
$
3,464

 
$
7,117

 
$
1

 
$
10,582

 
$
89,163

 
$
1,919,244

Impaired Financing Receivables
The following is an analysis of impaired loans (see Note 1) as of December 31, 2011 and 2010: 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
December 31, 2011
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
972,531

 
$
8,886

 
$
2,926

 
$
2,927

 
$
954

 
$
5,960

 
$
12,109

 
$
15,578

 
$
511

Unsecured
 
47,309

 
97

 
97

 
97

 
97

 

 

 
138

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
61,584

 
2,479

 
582

 
590

 
96

 
1,897

 
2,136

 
2,494

 

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
46,882

 
3,799

 

 

 

 
3,799

 
6,773

 
4,263

 

Income property multifamily
 
527,362

 
6,631

 
687

 
759

 
63

 
5,944

 
7,700

 
8,881

 
59

Owner occupied
 
390,225

 
14,564

 
274

 
274

 
185

 
14,290

 
18,524

 
15,254

 
18

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
17,813

 
7,388

 
450

 
948

 

 
6,938

 
11,978

 
8,972

 
116

Residential construction
 
18,847

 
5,084

 
59

 
1,509

 
59

 
5,025

 
5,116

 
4,535

 

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property multifamily
 
13,810

 
7,067

 

 

 

 
7,067

 
14,947

 
7,065

 

Owner occupied
 
12,790

 

 

 

 

 

 

 

 

Consumer
 
180,930

 
2,293

 
151

 
225

 
30

 
2,142

 
2,639

 
3,880

 
15

Total
 
$
2,290,083

 
$
58,288

 
$
5,226

 
$
7,329

 
$
1,484

 
$
53,062

 
$
81,922

 
$
71,060

 
$
719

 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2010
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
724,665

 
$
29,793

 
$
2,717

 
$
2,758

 
$
600

 
$
27,081

 
$
26,913

Unsecured
 
40,808

 
104

 
75

 
75

 
75

 
29

 
30

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
46,728

 
2,655

 

 

 

 
2,658

 
2,949

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
20,959

 
3,863

 
3,062

 
5,225

 

 
804

 
826

Income property multifamily
 
427,799

 
10,595

 
3,094

 
3,139

 
59

 
10,292

 
12,253

Owner occupied
 
317,010

 
14,103

 

 

 

 
14,152

 
17,099

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
25,362

 
11,543

 
533

 
549

 
3

 
11,013

 
20,718

Residential construction
 
24,655

 
6,400

 
915

 
1,723

 
62

 
5,585

 
9,824

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property multifamily
 
10,666

 
7,584

 
6,792

 
10,515

 
175

 
792

 
2,401

Owner occupied
 
11,935

 

 

 

 

 

 

Consumer
 
177,484

 
4,533

 

 

 

 
4,533

 
4,691

Total
 
$
1,828,071

 
$
91,173

 
$
17,188

 
$
23,984

 
$
974

 
$
76,939

 
$
97,703

Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as Troubled Debt Restructurings ("TDR") for the year ended December 31, 2011:
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
Secured
 
6

 
$
659

 
$
659

Real estate: One-to-four family residential
 
1

 
369

 
369

Real estate: Commercial and multifamily residential:
 
 
 
 
 
 
Income property multifamily
 
2

 
1,280

 
1,280

Real estate construction: One-to-four family residential:
 
 
 
 
 
 
Residential construction
 
1

 
36

 
36

Total
 
10

 
$
2,344

 
$
2,344