XML 38 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
(in thousands)
Goodwill
 
 
 
 
Total goodwill
 
$
382,762

 
$
382,537

Other intangible assets, net
 
 
 
 
Core deposit intangible:
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
58,598

 
58,598

Accumulated amortization at beginning of period
 
(35,940
)
 
(29,058
)
Core deposit intangible, net at beginning of period
 
22,658

 
29,540

CDI current period amortization
 
(1,583
)
 
(1,817
)
Total core deposit intangible, net at end of period
 
21,075

 
27,723

Intangible assets not subject to amortization
 
919

 
919

Other intangible assets, net at end of period
 
21,994

 
28,642

Total goodwill and other intangible assets at end of period
 
$
404,756

 
$
411,179

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining nine months ending December 31, 2016 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2016
 
$
4,363

2017
 
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048