XML 25 R15.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Covered Assets and FDIC Loss-sharing Asset | 6 Months Ended
--- | ---
Jun. 30, 2016
Covered Assets And FDIC Loss Sharing Asset |
Covered Assets and FDIC Loss sharing Asset | FDIC Loss-sharing Asset and Covered Assets We are a party to eight loss-sharing agreements with the FDIC relating to four FDIC-assisted acquisitions. Such agreements cover a substantial portion of losses incurred on acquired covered loans and OREO. The loss-sharing agreements relate to the acquisitions of (1) Columbia River Bank in January 2010, (2) American Marine Bank in January 2010, (3) Summit Bank in May 2011, and (4) First Heritage Bank in May 2011. Under the terms of the loss-sharing agreements, the FDIC will absorb 80% of losses and share in 80% of loss recoveries up to specified amounts. With respect to loss-sharing agreements for two acquisitions completed in 2010, after those specified amounts, the FDIC will absorb 95% of losses and share in 95% of loss recoveries. The loss-sharing provisions of the agreements for non-single family and single family mortgage loans are in effect for five and ten years, respectively, and the loss recovery provisions are in effect for eight and ten years, respectively. The loss-sharing provisions for the Columbia River Bank and American Marine Bank non-single family covered assets were effective through the end of the first quarter of 2015. In addition, the loss-sharing provisions for the Summit Bank and First Heritage Bank non-single family covered assets expired at the end of the second quarter of 2016. Accordingly, further activity will be limited to recoveries through the first quarter of 2018 and second quarter of 2019, respectively, for assets covered by these loss-sharing agreements. Ten years and forty-five days after the applicable acquisition dates, the Bank must pay to the FDIC a clawback in the event the losses from the acquisitions fail to reach stated levels. The amount of the clawback is determined by a formula specified in each individual loss-sharing agreement. As of June 30, 2016, the net present value of the Bank’s estimated clawback liability was $5.4 million, which was included in other liabilities on the consolidated balance sheets. At June 30, 2016, the FDIC loss-sharing asset was comprised of a $3.2 million FDIC indemnification asset and a $1.1 million FDIC receivable. The indemnification asset represents the net present value of cash flows the Company expects to collect from the FDIC under the loss-sharing agreements and the FDIC receivable represents amounts from the FDIC for which the Company has requested reimbursement but has not yet received reimbursement. For PCI loans, the Company remeasures contractual and expected cash flows on a quarterly basis. When the quarterly remeasurement process results in a decrease in expected cash flows due to an increase in expected credit losses, impairment is recorded. As a result of this impairment, for loans covered by loss-sharing agreements with respect to which the loss-sharing provisions are still effective, the indemnification asset is increased to reflect anticipated future cash to be received from the FDIC. Consistent with the loss-sharing agreements between the Company and the FDIC, the amount of the increase to the indemnification asset is measured as 80% of the resulting impairment. Alternatively, when the quarterly remeasurement results in an increase in expected future cash flows due to a decrease in expected credit losses, the nonaccretable difference decreases and the effective yield of the related loan portfolio is increased. As a result of the improved expected cash flows, for loans covered by loss-sharing agreements with respect to which the loss-sharing provisions are still effective, the indemnification asset would be reduced first by the amount of any impairment previously recorded and, second, by increased amortization over the remaining life of the related loss-sharing agreement. The following table shows a detailed analysis of the FDIC loss-sharing asset for the three and six months ended June 30, 2016 and 2015:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2016 |  | 2015 |  | 2016 |  | 2015
|  | (in thousands)
Balance at beginning of period |  | $ | 5,954 |  |  | $ | 14,644 |  |  | $ | 6,568 |  |  | $ | 15,174 |
Adjustments not reflected in income: |  |  |  |  |  |  |  |
Cash received from the FDIC, net |  | (396 | ) |  | (2,862 | ) |  | (43 | ) |  | (3,522 | )
FDIC reimbursable recoveries, net |  | (302 | ) |  | (944 | ) |  | (166 | ) |  | (964 | )
Adjustments reflected in income: |  |  |  |  |  |  |  |
Amortization, net |  | (883 | ) |  | (1,376 | ) |  | (2,215 | ) |  | (3,670 | )
Loan impairment (recapture) |  | (20 | ) |  | 1 |  |  | 127 |  |  | 1,532 |
Sale of other real estate |  | (24 | ) |  | (208 | ) |  | 120 |  |  | (627 | )
Valuation adjustments of other real estate |  | (40 | ) |  | 52 |  |  | (22 | ) |  | 1,124 |
Other |  | (23 | ) |  | 37 |  |  | (103 | ) |  | 297 |
Balance at end of period |  | $ | 4,266 |  |  | $ | 9,344 |  |  | $ | 4,266 |  |  | $ | 9,344 |
The following table presents information about the composition of the FDIC loss-sharing asset, the clawback liability, and the non-single family and the single family covered assets as of the date indicated:
|  | June 30, 2016
|  | Columbia River Bank |  | American Marine Bank |  | Summit Bank |  | First Heritage Bank |  | Total
|  | (in thousands)
FDIC loss-sharing asset |  | $ | 321 |  |  | $ | 2,254 |  |  | $ | 1,371 |  |  | $ | 320 |  |  | $ | 4,266 |
Clawback liability |  | $ | 3,451 |  |  | $ | 1,282 |  |  | $ | — |  |  | $ | 700 |  |  | $ | 5,433 |
Non-single family covered assets |  | $ | 62,536 |  |  | $ | 11,148 |  |  | $ | 6,889 |  |  | $ | 13,399 |  |  | $ | 93,972 |
Single family covered assets |  | $ | 6,942 |  |  | $ | 20,834 |  |  | $ | 5,624 |  |  | $ | 1,675 |  |  | $ | 35,075 |
Loss-sharing expiration dates: |  |  |  |  |  |  |  |  |  |
Non-single family |  | Expired |  | Expired |  | Expired |  | Expired |  |
Single family |  | First Quarter 2020 |  | First Quarter 2020 |  | Second Quarter 2021 |  | Second Quarter 2021 |  |
Loss recovery expiration dates: |  |  |  |  |  |  |  |  |  |
Non-single family |  | First Quarter 2018 |  | First Quarter 2018 |  | Second Quarter 2019 |  | Second Quarter 2019 |  |
Single family |  | First Quarter 2020 |  | First Quarter 2020 |  | Second Quarter 2021 |  | Second Quarter 2021 |  |

X
- Definition Covered Assets And FDIC Loss Sharing Asset [Abstract] + References No definition available. + Details
Name: | colb_CoveredAssetsAndFdicLossSharingAsset
Namespace Prefix: | colb_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Covered Assets and FDIC Loss sharing Asset [Text Block] + References No definition available. + Details
Name: | colb_CoveredAssetsandFDICLosssharingAssetTextBlock
Namespace Prefix: | colb_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration