XML 127 R111.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financial Information (Condensed Statements of Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income                      
Deposits in banks                 $ 1,312 $ 702 $ 813
Expense                      
Compensation and employee benefits                 212,867 200,199 169,674
Subordinated debentures                 1,871 1,871 304
Other borrowings                 669 504 575
Other expense [1]                 34,152 37,024 34,608
Income before income tax benefit and equity in undistributed (excess distributed) earnings of subsidiaries $ 58,032 $ 63,105 $ 63,818 $ 56,656 $ 55,482 $ 57,821 $ 51,748 $ 46,785 241,611 211,836 177,983
Provision for income taxes 11,903 12,378 12,094 10,785 10,734 11,406 9,999 6,815 47,160 38,954 65,155
Net income $ 46,129 $ 50,727 $ 51,724 $ 45,871 $ 44,748 $ 46,415 $ 41,749 $ 39,970 194,451 172,882 112,828
Parent Company [Member]                      
Income                      
Dividend from banking subsidiaries                 168,000 85,250 66,800
Deposits in banks                 100 12 2
Other income                 68 56 8
Total Income                 168,168 85,318 66,810
Expense                      
Compensation and employee benefits                 791 978 732
Subordinated debentures                 1,871 1,871 304
Other borrowings                 0 4 60
Other expense                 2,111 2,058 3,090
Total Expenses                 4,773 4,911 4,186
Income before income tax benefit and equity in undistributed (excess distributed) earnings of subsidiaries                 163,395 80,407 62,624
Provision for income taxes                 (967) (1,017) (548)
Income before equity in undistributed earnings of subsidiaries                 164,362 81,424 63,172
Equity in undistributed earnings of subsidiaries                 30,089 91,458 49,656
Net income                 $ 194,451 $ 172,882 $ 112,828
[1] Beginning January 1, 2019, B&O taxes are reported separately from other taxes, licenses and fees, which are now reported under “other noninterest expense.” Prior periods have been reclassified to conform to current period presentation.