XML 99 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Goodwill, beginning of period
 
$
765,842

 
$
765,842

 
$
382,762

Established through acquisitions (1)
 

 

 
383,080

Total goodwill, end of period
 
765,842

 
765,842

 
765,842

Other intangible assets, net
 
 
 
 
 
 
CDI:
 
 
 
 
 
 
Gross CDI balance, beginning of period
 
105,473

 
105,473

 
58,598

Accumulated amortization, beginning of period
 
(60,455
)
 
(48,219
)
 
(41,886
)
CDI, net, beginning of period
 
45,018

 
57,254

 
16,712

Established through acquisitions (1)
 

 

 
46,875

CDI current period amortization
 
(10,479
)
 
(12,236
)
 
(6,333
)
Total CDI, end of period
 
34,539

 
45,018

 
57,254

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
35,458

 
45,937

 
58,173

Total goodwill and intangible assets, end of period
 
$
801,300

 
$
811,779

 
$
824,015


__________
(1) See Note 2, “Business Combinations,” for additional information regarding the goodwill and CDI related to the acquisition of Pacific Continental on November 1, 2017.
Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of CDI for the succeeding five years:
 
 
Years Ending December 31,
 
 
(in thousands)
2020
 
$
8,724

2021
 
7,264

2022
 
5,880

2023
 
4,552

2024
 
3,432