XML 76 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Accounting and Measurement (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at December 31, 2020 and 2019 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
Fair Value at December 31, 2020Fair Value Measurements at Reporting Date Using
Level 1Level 2Level 3
(in thousands)
Assets
Debt securities available for sale:
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations$3,814,387 $— $3,814,387 $— 
Other asset-backed securities357,479 — 357,479 — 
State and municipal securities753,572 — 753,572 — 
U.S. government agency and government-sponsored enterprise securities284,696 — 284,696 — 
Total debt securities available for sale$5,210,134 $— $5,210,134 $— 
Loans held for sale$14,760 $— $14,760 $— 
Other assets:
Interest rate lock commitments$1,096 $— $— $1,096 
Interest rate swap contracts$46,184 $— $46,184 $— 
Liabilities
Other liabilities:
Interest rate forward loan sales contracts$165 $— $165 $— 
Interest rate swap contracts$46,637 $— $46,637 $— 
Fair Value at December 31, 2019Fair Value Measurements at Reporting Date Using
Level 1Level 2Level 3
(in thousands)
Assets
Debt securities available for sale:
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations$2,892,950 $— $2,892,950 $— 
Other asset-backed securities196,050 — 196,050 — 
State and municipal securities488,802 — 488,802 — 
U.S. government agency and government-sponsored enterprise securities168,340 — 168,340 — 
Total debt securities available for sale$3,746,142 $— $3,746,142 $— 
Other assets:
Interest rate swap contracts$19,144 $— $19,144 $— 
Interest rate collar$14,727 $— $14,727 $— 
Liabilities
Other liabilities:
Interest rate swap contracts$19,145 $— $19,145 $— 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollforward of interest rate lock commitments which utilize Level 3 inputs to determine the fair value on a recurring basis.
Years Ended December 31,
20202019
(in thousands)
Balance at the beginning of the period$— $— 
Change included in earnings2,795 — 
Settlements(1,699)— 
Balance at the end of the period$1,096 $— 
Equity Securities without Readily Determinable Fair Value
The following table presents the carrying value of equity securities, without readily determinable fair values, still held as of December 31, 2020, that are measured under the measurement alternative and related adjustments recorded during the periods presented for those securities with observable price changes. These securities are included in the nonrecurring fair value tables when applicable price changes are observable.
Years Ended December 31,
20202019
Equity securities without readily determinable fair valuesin thousands
Carrying value, beginning of period$— $— 
Upward carrying value changes13,425 — 
Carrying value, end of period$13,425 $— 
Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following table sets forth the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the years ended December 31, 2020 and 2019:
Fair Value at December 31, 2020Fair Value Measurements at Reporting Date UsingGains (Losses) During the Year Ended December 31, 2020
Level 1Level 2Level 3
(in thousands)
Collateral dependent loans$15,569 $— $— $15,569 $(8,700)
OREO$525 $— $— $525 $(70)
Equity securities$13,425 $— $13,425 $— $13,425 
Fair Value at December 31, 2019Fair Value Measurements at Reporting Date UsingLosses During the Year Ended December 31, 2019
Level 1Level 2Level 3
(in thousands)
Collateral dependent loans$10,007 $— $— $10,007 $(7,519)
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments for the periods indicated:
December 31, 2020
Carrying
Amount
Fair
Value
Level 1Level 2Level 3
(in thousands)
Assets
Cash and due from banks$218,899 $218,899 $218,899 $— $— 
Interest-earning deposits with banks434,867 434,867 434,867 — — 
Debt securities available for sale5,210,134 5,210,134 — 5,210,134 — 
FHLB stock10,280 10,280 — 10,280 — 
Loans held for sale26,481 26,481 — 26,481 — 
Loans9,278,520 9,720,592 — — 9,720,592 
Interest rate contracts46,184 46,184 — 46,184 — 
Interest rate lock commitments1,096 1,096 — — 1,096 
Liabilities
Time deposits$338,845 $338,815 $— $338,815 $— 
FHLB advances and FRB borrowings7,414 9,295 — 9,295 — 
Repurchase agreements73,859 73,859 — 73,859 — 
Subordinated debentures35,092 35,414 — 35,414 — 
Interest rate contracts46,637 46,637 — 46,637 — 
Interest rate forward loan sales contracts165 165 — 165 — 
December 31, 2019
Carrying
Amount
Fair
Value
Level 1Level 2Level 3
(in thousands)
Assets
Cash and due from banks$223,541 $223,541 $223,541 $— $— 
Interest-earning deposits with banks24,132 24,132 24,132 — — 
Debt securities available for sale3,746,142 3,746,172 — 3,746,172 — 
FHLB stock48,120 48,120 — 48,120 — 
Loans held for sale17,718 17,718 — 17,718 — 
Loans8,659,497 8,883,865 — — 8,883,865 
Interest rate contracts19,144 19,144 — 19,144 — 
Interest rate collar14,727 14,727 — 14,727 — 
Liabilities
Time deposits$400,070 $397,736 $— $397,736 $— 
FHLB advances and FRB borrowings953,469 952,762 — 952,762 — 
Repurchase agreements64,437 64,437 — 64,437 — 
Subordinated debentures35,277 35,491 — 35,491 — 
Interest rate contracts19,145 19,145 — 19,145 — 
Fair Value Option, Disclosures
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale sold under the mandatory delivery method and accounted for under the fair value option as of December 31, 2020 and 2019:
December 31,
20202019
Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal Balance
(in thousands)
$14,760 $14,252 $508 $— $— $— 
Fair Value, Inputs, Level 3 | Fair Value, Recurring  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Assets and Liabilities Measured on recurring basis valuation technique
The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at December 31, 2020.
Fair Value at December 31, 2020Valuation TechniqueUnobservable InputRange (Weighted Average)
(dollars in thousands)
Interest rate lock commitments$1,096 Internal pricing modelPull-through rate
75.43% - 96.63%
(88.13%)
Fair Value, Inputs, Level 3 | Fair Value, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair value assets measured on nonrecurring basis valuation technique
The range and weighted average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets during 2020 and 2019, along with the valuation techniques used, are shown in the following tables:
Fair Value at December 31, 2020Valuation TechniqueUnobservable InputRange (Weighted Average) (1)
(dollars in thousands)
Collateral dependent loans (2)$15,569 Fair Market Value of CollateralAdjustment to Stated Value
0.00% - 100.00%
(41.36%)
OREO$525 Fair Market Value of CollateralAdjustment to Appraisal ValueN/A (3)
__________
(1) Adjustment applied to appraisal value and stated value (in the case of fixed assets, accounts receivable and inventory).
(2) Collateral consists of accounts receivable, inventory, fixed assets, real estate and cash.
(3) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values or stated values during the period.
Fair Value at December 31, 2019Valuation TechniqueUnobservable InputRange (Weighted Average) (1)
(dollars in thousands)
Collateral dependent loans (2)$10,007 Fair Market Value of CollateralAdjustment to Stated Value
0.00% - 100.00%
(49.68%)
__________
(1) Adjustment applied to appraisal value and stated value (in the case of fixed assets and inventory).
(2) Collateral consists of accounts receivable, inventory, fixed assets, real estate and cash.