XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at the dates presented by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
Fair ValueFair Value Measurements at Reporting Date Using
Level 1Level 2Level 3
March 31, 2022(in thousands)
Assets
Debt securities available for sale:
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations$3,407,654 $— $3,407,654 $— 
Other asset-backed securities408,047 — 408,047 — 
State and municipal securities938,965 — 938,965 — 
U.S. government agency and government-sponsored enterprise securities239,274 — 239,274 — 
U.S. government securities173,342 173,342 — — 
Non-agency collateralized mortgage obligations360,089 — 360,089 — 
Total debt securities available for sale$5,527,371 $173,342 $5,354,029 $— 
Loans held for sale$4,267 $— $4,267 $— 
Other assets:
Interest rate lock commitments$36 $— $— $36 
Interest rate forward loan sales contracts$313 $— $313 $— 
Interest rate contracts$16,784 $— $16,784 $— 
Liabilities
Other liabilities:
Interest rate contracts$16,784 $— $16,784 $— 
Fair ValueFair Value Measurements at Reporting Date Using
Level 1Level 2Level 3
December 31, 2021(in thousands)
Assets
Debt securities available for sale:
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations$3,745,601 $— $3,745,601 $— 
Other asset-backed securities463,063 — 463,063 — 
State and municipal securities997,291 — 997,291 — 
U.S. government agency and government-sponsored enterprise securities252,576 — 252,576 — 
U.S. government securities157,536 157,536 — — 
Non-agency collateralized mortgage294,932 — 294,932 — 
Total debt securities available for sale$5,910,999 $157,536 $5,753,463 $— 
Loans held for sale$9,570 $— $9,570 $— 
Other assets:
Interest rate lock commitments$356 $— $— $356 
Interest rate contracts$24,257 $— $24,257 $— 
Liabilities
Other liabilities:
Interest rate forward loan sales contracts$27 $— $27 $— 
Interest rate contracts$24,257 $— $24,257 $— 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollforward of interest rate lock commitments which utilize Level 3 inputs to determine the fair value on a recurring basis.
Three Months Ended March 31,
20222021
(in thousands)
Balance at the beginning of the period$356 $1,096 
Change included in earnings(19)1,710 
Settlements(301)(1,881)
Balance at the end of the period$36 $925 
Equity Securities without Readily Determinable Fair Value
Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
Fair Value atFair Value Measurements 
at Reporting Date Using
Gains (Losses) During the Three Months Ended March 31, 2022
March 31, 2022Level 1Level 2Level 3
(in thousands)
Collateral dependent loans$2,262 $— $— $2,262 $(1,465)
Fair Value at Fair Value Measurements 
at Reporting Date Using
Gains (Losses) During the Three Months Ended March 31, 2021
March 31, 2021Level 1Level 2Level 3
(in thousands)
Collateral dependent loans$1,520 $— $— $1,520 $722 
Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at the dates presented:
March 31, 2022
Carrying
Amount
Fair
Value
Level 1Level 2Level 3
(in thousands)
Assets
Cash and due from banks$225,141 $225,141 $225,141 $— $— 
Interest-earning deposits with banks747,335 747,335 747,335 — — 
Debt securities available for sale5,527,371 5,527,371 173,342 5,354,029 — 
Debt securities held to maturity2,202,437 2,038,037 — 2,038,037 — 
FHLB stock10,280 10,280 — 10,280 — 
Loans held for sale4,271 4,271 — 4,271 — 
Loans10,612,735 10,746,287 — — 10,746,287 
Interest rate contracts16,784 16,784 — 16,784 — 
Interest rate lock commitments36 36 — — 36 
Interest rate forward loan sales contracts313 313 — 313 — 
Liabilities
Time deposits$418,395 $412,068 $— $412,068 $— 
FHLB advances7,345 8,090 — 8,090 — 
Repurchase agreements44,212 44,212 — 44,212 — 
Subordinated debentures10,000 10,013 — 10,013 — 
Junior subordinated debentures10,310 10,967 — 10,967 — 
Interest rate contracts16,784 16,784 — 16,784 — 
December 31, 2021
Carrying
Amount
Fair
Value
Level 1Level 2Level 3
(in thousands)
Assets
Cash and due from banks$153,414 $153,414 $153,414 $— $— 
Interest-earning deposits with banks671,300 671,300 671,300 — — 
Debt securities available for sale5,910,999 5,910,999 157,536 5,753,463 — 
Debt securities held to maturity2,148,327 2,122,606 — 2,122,606 — 
FHLB stock10,280 10,280 — 10,280 — 
Loans held for sale9,774 9,774 — 9,774 — 
Loans10,486,359 10,679,349 — — 10,679,349 
Interest rate contracts24,257 24,257 — 24,257 — 
Interest rate lock commitments356 356 — — 356 
Liabilities
Time deposits$445,957 $430,682 $— $430,682 $— 
FHLB advances7,359 8,752 — 8,752 — 
Repurchase agreements86,013 86,013 — 86,013 — 
Subordinated debentures10,000 10,125 — 10,125 — 
Junior subordinated debentures10,310 9,927 — 9,927 — 
Interest rate contracts24,257 24,257 — 24,257 — 
Interest rate forward loan sales contracts27 27 — 27 — 
Fair Value Option, Disclosures
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale sold under the mandatory delivery method and accounted for under the fair value option as of the dates presented:
March 31, 2022December 31, 2021
Fair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal BalanceFair ValueAggregate Unpaid Principal BalanceFair Value Less Aggregate Unpaid Principal Balance
(in thousands)
$4,267 $4,295 $(28)$9,570 $9,401 $169 
Fair Value, Inputs, Level 3 [Member] | Fair Value, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
Fair Value at March 31, 2022Valuation TechniqueUnobservable InputRange (Weighted Average)
(dollars in thousands)
Collateral dependent loans (2)$2,262 Fair Market Value of CollateralAdjustment to Stated Value
N/A (1)
__________
(1) Quantitative disclosures are not provided because there were no adjustments made to the appraisal value during the current period.
(2) Collateral consists of equipment and real estate.
Fair Value at March 31, 2021Valuation TechniqueUnobservable InputRange (Weighted Average) (1)
(dollars in thousands)
Collateral dependent loans (2)$1,520 Fair Market Value of CollateralAdjustment to Stated Value
42.96% - 75.00% (59.53%)
__________
(1) Discount applied to appraised value or stated value (in the case of accounts receivable and fixed assets).
(2) Collateral consists of accounts receivable and fixed assets.
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Assets And Liabilities Measured On Recurring Basis ValuationTechniques
The following table provides a description of the valuation technique, significant unobservable inputs and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at the dates presented:
Fair Value at March 31, 2022Valuation TechniqueUnobservable InputRange (Weighted Average)
(dollars in thousands)
Interest rate lock commitments$36 Internal pricing modelPull-through rate
77.94% - 100.00%
(94.64%)
Fair Value at March 31, 2021Valuation TechniqueUnobservable InputRange (Weighted Average)
(dollars in thousands)
Interest rate lock commitments$925 Internal pricing modelPull-through rate
79.87% - 100.00%
(90.39%)