XML 26 R17.htm IDEA: XBRL DOCUMENT
v3.22.2

Goodwill and Intangible Assets | 6 Months Ended
--- | ---
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Goodwill and Other Intangible Assets Goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. Our CDIs are evaluated for impairment if events and circumstances indicate a possible impairment. Each CDI is amortized on an accelerated basis over an estimated life of 10 years. The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2022 |  | 2021 |  | 2022 |  | 2021
|  | (in thousands)
Goodwill |  |  |  |  |  |  |  |
Total goodwill |  | $ | 823,172 |  |  | $ | 765,842 |  |  | $ | 823,172 |  |  | $ | 765,842 |
Other intangible assets, net |  |  |  |  |  |  |  |
CDI: |  |  |  |  |  |  |  |
Gross CDI balance at beginning of period (1) |  | 88,931 |  |  | 105,473 |  |  | 88,931 |  |  | 105,473 |
Accumulated amortization at beginning of period |  | (57,491) |  |  | (81,582) |  |  | (55,203) |  |  | (79,658) |
CDI, net at beginning of period |  | 31,440 |  |  | 23,891 |  |  | 33,728 |  |  | 25,815 |
CDI current period amortization |  | (2,219) |  |  | (1,852) |  |  | (4,507) |  |  | (3,776) |
Total CDI, net at end of period |  | 29,221 |  |  | 22,039 |  |  | 29,221 |  |  | 22,039 |
Intangible assets not subject to amortization |  | 919 |  |  | 919 |  |  | 919 |  |  | 919 |
Other intangible assets, net at end of period |  | 30,140 |  |  | 22,958 |  |  | 30,140 |  |  | 22,958 |
Total goodwill and other intangible assets at end of period |  | $ | 853,312 |  |  | $ | 788,800 |  |  | $ | 853,312 |  |  | $ | 788,800 |
__________ (1) For the three and six months ended June 30, 2022, the gross CDI balance, beginning of period excludes fully amortized amounts. Prior period columns has not been adjusted. The following table provides the estimated future amortization expense of our CDI for the remaining six months ending December 31, 2022 and the succeeding four years:
|  | Total
|  | (in thousands)
Remainder of 2022 |  | $ | 4,191 |
2023 |  | 7,082 |
2024 |  | 5,673 |
2025 |  | 4,366 |
2026 |  | 3,225 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration