XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Feb. 28, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Allowance for credit losses on loans and leases          
Balance, beginning of period   $ 414,344 $ 417,464 $ 440,871 $ 301,135
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date         26,492
Provision for credit losses for loans and leases (1) $ 88,400 34,760 15,216 52,236 121,714
Charge-offs   (36,201) (33,478) (85,954) (53,747)
Recoveries   5,768 5,401 11,518 9,009
Net charge-offs   (30,433) (28,077) (74,436) (44,738)
Balance, end of period   418,671 404,603 418,671 404,603
Reserve for unfunded commitments          
Balance, beginning of period   22,868 19,029 23,208 14,221
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period         5,767
Provision (recapture) for credit losses on unfunded commitments   (2,940) 798 (3,280) (161)
Balance, end of period   19,928 19,827 19,928 19,827
Total allowance for credit losses   438,599 424,430 438,599 424,430
Commercial real estate          
Allowance for credit losses on loans and leases          
Balance, beginning of period   146,276 111,090 125,888 77,813
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date         8,736
Provision for credit losses for loans and leases (1)   (3,096) 7,829 17,095 32,312
Charge-offs   (585) (174) (746) (174)
Recoveries   551 209 909 267
Net charge-offs   (34) 35 163 93
Balance, end of period   143,146 118,954 143,146 118,954
Reserve for unfunded commitments          
Balance, beginning of period   13,028 8,405 11,170 7,207
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period         2,257
Provision (recapture) for credit losses on unfunded commitments   (3,082) 1,595 (1,224) 536
Balance, end of period   9,946 10,000 9,946 10,000
Total allowance for credit losses   153,092 128,954 153,092 128,954
Commercial          
Allowance for credit losses on loans and leases          
Balance, beginning of period   202,757 239,146 244,821 167,135
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date         17,204
Provision for credit losses for loans and leases (1)   46,320 30 46,756 71,027
Charge-offs   (33,561) (32,036) (80,793) (51,284)
Recoveries   4,198 4,511 8,930 7,569
Net charge-offs   (29,363) (27,525) (71,863) (43,715)
Balance, end of period   219,714 211,651 219,714 211,651
Reserve for unfunded commitments          
Balance, beginning of period   5,890 6,381 7,841 3,049
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period         3,066
Provision (recapture) for credit losses on unfunded commitments   657 (560) (1,294) (294)
Balance, end of period   6,547 5,821 6,547 5,821
Total allowance for credit losses   226,261 217,472 226,261 217,472
Residential          
Allowance for credit losses on loans and leases          
Balance, beginning of period   58,010 60,613 62,004 50,329
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date         454
Provision for credit losses for loans and leases (1)   (9,032) 5,269 (12,706) 15,224
Charge-offs   (504) (4) (994) (252)
Recoveries   411 63 581 186
Net charge-offs   (93) 59 (413) (66)
Balance, end of period   48,885 65,941 48,885 65,941
Reserve for unfunded commitments          
Balance, beginning of period   2,757 3,320 2,940 3,196
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period         268
Provision (recapture) for credit losses on unfunded commitments   (479) (302) (662) (446)
Balance, end of period   2,278 3,018 2,278 3,018
Total allowance for credit losses   51,163 68,959 51,163 68,959
Consumer Portfolio Segment [Member]          
Allowance for credit losses on loans and leases          
Balance, beginning of period   7,301 6,615 8,158 5,858
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date         98
Provision for credit losses for loans and leases (1)   568 2,088 1,091 3,151
Charge-offs   (1,551) (1,264) (3,421) (2,037)
Recoveries   608 618 1,098 987
Net charge-offs   (943) (646) (2,323) (1,050)
Balance, end of period   6,926 8,057 6,926 8,057
Reserve for unfunded commitments          
Balance, beginning of period   1,193 923 1,257 769
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period         176
Provision (recapture) for credit losses on unfunded commitments   (36) 65 (100) 43
Balance, end of period   1,157 988 1,157 988
Total allowance for credit losses   $ 8,083 $ 9,045 $ 8,083 $ 9,045