XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended 36 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Allowance for credit losses on loans and leases            
Balance, beginning of period $ 421,495 $ 414,344 $ 424,629 $ 440,871 $ 440,871  
Provision (recapture) for credit losses for loans and leases 28,757 34,760 54,944 52,236    
Charge-offs (34,599) (36,201) (68,712) (85,954)    
Recoveries 5,254 5,768 10,046 11,518    
Net charge-offs (29,345) (30,433) (58,666) (74,436)    
Balance, end of period 420,907 418,671 420,907 418,671 424,629 $ 424,629
Reserve for unfunded commitments            
Balance, beginning of period 17,384 22,868 16,168 23,208 23,208  
Recapture for credit losses on unfunded commitments 692 (2,940) 1,908 (3,280)    
Balance, end of period 18,076 19,928 18,076 19,928 16,168 16,168
Total allowance for credit losses 438,983 438,599 438,983 438,599 440,800 440,800
Commercial real estate            
Allowance for credit losses on loans and leases            
Balance, beginning of period 168,393 146,276 154,413 125,888 125,888  
Provision (recapture) for credit losses for loans and leases (8,564) (3,096) 5,516 17,095    
Charge-offs (77) (585) (196) (746)    
Recoveries 71 551 90 909    
Net charge-offs (6) (34) (106) 163    
Balance, end of period 159,823 143,146 159,823 143,146 154,413 154,413
Reserve for unfunded commitments            
Balance, beginning of period 7,765 13,028 5,932 11,170 11,170  
Recapture for credit losses on unfunded commitments (101) (3,082) 1,732 (1,224)    
Balance, end of period 7,664 9,946 7,664 9,946 5,932 5,932
Total allowance for credit losses 167,487 153,092 167,487 153,092    
Commercial            
Allowance for credit losses on loans and leases            
Balance, beginning of period 214,483 202,757 218,668 244,821 244,821  
Provision (recapture) for credit losses for loans and leases 33,776 46,320 57,866 46,756    
Charge-offs (33,073) (33,561) (65,684) (80,793)    
Recoveries 4,676 4,198 9,012 8,930    
Net charge-offs (28,397) (29,363) (56,672) (71,863)    
Balance, end of period 219,862 219,714 219,862 219,714 218,668 218,668
Reserve for unfunded commitments            
Balance, beginning of period 7,009 5,890 6,935 7,841 7,841  
Recapture for credit losses on unfunded commitments 812 657 886 (1,294)    
Balance, end of period 7,821 6,547 7,821 6,547 6,935 6,935
Total allowance for credit losses 227,683 226,261 227,683 226,261    
Residential            
Allowance for credit losses on loans and leases            
Balance, beginning of period 32,645 58,010 44,700 62,004 62,004  
Provision (recapture) for credit losses for loans and leases 2,043 (9,032) (9,807) (12,706)    
Charge-offs (285) (504) (588) (994)    
Recoveries 187 411 285 581    
Net charge-offs (98) (93) (303) (413)    
Balance, end of period 34,590 48,885 34,590 48,885 44,700 44,700
Reserve for unfunded commitments            
Balance, beginning of period 1,516 2,757 2,084 2,940 2,940  
Recapture for credit losses on unfunded commitments (37) (479) (605) (662)    
Balance, end of period 1,479 2,278 1,479 2,278 2,084 2,084
Total allowance for credit losses 36,069 51,163 36,069 51,163    
Consumer & other            
Allowance for credit losses on loans and leases            
Balance, beginning of period 5,974 7,301 6,848 8,158 8,158  
Provision (recapture) for credit losses for loans and leases 1,502 568 1,369 1,091    
Charge-offs (1,164) (1,551) (2,244) (3,421)   (6,339)
Recoveries 320 608 659 1,098    
Net charge-offs (844) (943) (1,585) (2,323)    
Balance, end of period 6,632 6,926 6,632 6,926 6,848 6,848
Reserve for unfunded commitments            
Balance, beginning of period 1,094 1,193 1,217 1,257 1,257  
Recapture for credit losses on unfunded commitments 18 (36) (105) (100)    
Balance, end of period 1,112 1,157 1,112 1,157 $ 1,217 $ 1,217
Total allowance for credit losses $ 7,744 $ 8,083 $ 7,744 $ 8,083