XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
The ACL represents management's estimate of lifetime credit losses for assets within its scope, specifically loans and leases and unfunded commitments. For more information about the Company's ACL methodology, refer to Note 1 – Summary of Significant Accounting Policies included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

At September 30, 2025, the ACL was $492 million, an increase of $51 million from the December 31, 2024 balance of $441 million. The change in the total ACL reflects credit migration trends, changes in the economic assumptions, and a recalibration of the commercial real estate, residential mortgage, and home equity line of credit CECL models in the first quarter of 2025, and the initial provision booked for the acquired Pacific Premier loan portfolio. To calculate the ACL, management uses models to estimate PD and LGD for loans and leases, incorporating forecasted economic conditions and macroeconomic variables. The Bank considers the current financial environment and various economic scenarios, selecting the most probable scenario at each measurement date. Forecasts for each variable are updated and incorporated into the ACL calculation. Projected macroeconomic variables over the forecast period can materially impact the ACL, with projections becoming less certain over time.

The Bank opted to use Moody's Analytics' August 2025 consensus economic forecast for estimating the ACL as of September 30, 2025. In the consensus scenario, the probability that the economy will perform better than this consensus is equal to the probability that it will perform worse and includes the following variables:
2026202720282029
U.S. real GDP average annualized growth1.7 %2.0 %2.0 %2.1 %
U.S. unemployment rate average4.4 %4.3 %4.1 %4.0 %
Forecasted average federal funds rate3.4 %3.3 %3.4 %3.4 %

The Bank uses an additional scenario with the same economic variables, but with varying severity, to assess ACL sensitivity and inform qualitative adjustments. For this analysis, the Bank selected Moody's Analytics' August 2025 S2 scenario (the "S2 Scenario"), which predicts a 75% probability of better economic performance and a 25% probability of worse performance. The S2 Scenario includes the following variables:
2026202720282029
U.S. real GDP average annualized growth(0.3)%1.9 %2.5 %2.6 %
U.S. unemployment rate average7.0 %5.5 %4.4 %4.2 %
Forecasted average federal funds rate2.6 %2.0 %2.5 %2.9 %

The forecast used to calculate the ACL as of September 30, 2025 is projecting higher GDP growth, lower unemployment rates, and average federal funds rates trending lower. This is compared to the December 31, 2024 ACL calculation, which used Moody’s Analytics’ November 2024 consensus economic forecast to forecast the variables used in the models. Management reviewed the results derived from the economic scenarios and subsequent changes in macroeconomic variables for sensitivity analysis, considering these factors when evaluating qualitative adjustments.

Along with the quantitative factors produced by the above models, management also considers prepayment speeds and qualitative factors when determining the ACL. As of September 30, 2025, the Company evaluated qualitative factors and applied upward adjustments to the quantitative results for the ACL, which is directionally consistent with the upward adjustments made as of December 31, 2024. These overlays primarily focus on the commercial real estate and commercial loan portfolios and are intended to align the portfolios more closely with the S2 Scenario. This approach helps ensure that the allowance remains appropriately resilient and responsive to emerging risks, thereby supporting the resilience of the Bank's credit portfolio. By incorporating these targeted overlays, we aim to enhance the accuracy and robustness of our risk management strategy, providing a more comprehensive and adaptive approach to potential economic shifts. While qualitative overlays are applied, the ACL continues to be largely driven by modeled results, as management determined that the models adequately reflect the significant changes in credit conditions and overall portfolio risk.
Management believes that the ACL was adequate as of September 30, 2025.
The following tables summarize activity related to the ACL by portfolio segment for the periods indicated:
Three Months Ended September 30, 2025
(in millions)
Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$160 $220 $34 $$421 
Initial ACL on PCD loans acquired during the period— — 
Provision for credit losses on loans and leases
44 22 69 
Charge-offs(3)(22)— (2)(27)
Recoveries— — 
Net charge-offs(3)(18)— (1)(22)
Balance, end of period$205 $225 $36 $$473 
Reserve for unfunded commitments
Balance, beginning of period$$$$$18 
Provision (recapture) for credit losses on unfunded commitments(1)— — 
Balance, end of period10 19 
Total allowance for credit losses$215 $232 $37 $$492 
Nine Months Ended September 30, 2025
(in millions)
Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$154 $219 $45 $$425 
Initial ACL on PCD loans acquired during the period
— — 
Provision (recapture) for credit losses on loans and leases
50 80 (8)124 
Charge-offs(3)(88)(1)(4)(96)
Recoveries— 13 — 15 
Net charge-offs(3)(75)(1)(2)(81)
Balance, end of period$205 $225 $36 $$473 
Reserve for unfunded commitments
Balance, beginning of period$$$$$16 
Provision (recapture) for credit losses on unfunded commitments— (1)— 
Balance, end of period10 19 
Total allowance for credit losses$215 $232 $37 $$492 
Three Months Ended September 30, 2024
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$143 $220 $49 $$419 
Provision (recapture) for credit losses on loans and leases
15 17 (2)31 
Charge-offs— (33)(1)(1)(35)
Recoveries— — — 
Net charge-offs— (28)(1)(1)(30)
Balance, end of period$158 $209 $46 $$420 
Reserve for unfunded commitments
Balance, beginning of period$10 $$$$20 
Recapture for credit losses on unfunded commitments(2)— — — (2)
Balance, end of period18 
Total allowance for credit losses$166 $216 $48 $$438 
Nine Months Ended September 30, 2024
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$126 $245 $62 $$441 
Provision (recapture) for credit losses on loans and leases
32 63 (15)83 
Charge-offs(1)(113)(2)(5)(121)
Recoveries14 17 
Net charge-offs— (99)(1)(4)(104)
Balance, end of period$158 $209 $46 $$420 
Reserve for unfunded commitments
Balance, beginning of period$11 $$$$23 
Recapture for credit losses on unfunded commitments(3)(1)(1)— (5)
Balance, end of period18 
Total allowance for credit losses$166 $216 $48 $$438 
Asset Quality and Non-Performing Loans and Leases

The Bank actively manages asset quality and controls credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration department is charged with monitoring asset quality, establishing credit policies and procedures, and enforcing the consistent application of these policies and procedures across the Bank. The Bank conducts ongoing reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the ACL, and to determine the adequacy of the ACL. These reviews incorporate a variety of factors, including the financial strength of borrowers, collateral valuations, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions, and other relevant factors.
Loans and Leases Past Due and Non-Accrual Loans and Leases

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. As of September 30, 2025 and December 31, 2024, loans and leases on non-accrual status with no related ACL was $2 million and $4 million, respectively, excluding collateral-dependent loans and leases that have been written down to net realizable value without an associated ACL of $70 million and $59 million, respectively. The remaining balance of non-accrual loans are substantially covered by government guarantees. The Company recognized no interest income on non-accrual loans and leases during the three and nine months ended September 30, 2025 and 2024.

The following tables present the carrying value of the loans and leases past due, by loan and lease class, as of the dates presented:
September 30, 2025
(in millions)Greater than 30 to 59 Days Past Due60 to 89 Days Past Due
 90 Days or More and Accruing (2)
Total Past Due
Non-Accrual (2)
Current and OtherTotal Loans and Leases
Commercial real estate
Non-owner occupied term$$$— $10 $38 $8,396 $8,444 
Owner occupied term— — 15 7,343 7,361 
Multifamily— — — — — 10,377 10,377 
Construction & development— — — — — 2,071 2,071 
Residential development— — — — — 367 367 
Commercial
Term— 26 6,555 6,590 
Lines of credit & other— 24 3,551 3,582 
Leases & equipment finance15 15 35 17 1,562 1,614 
Residential
Mortgage (1)
— 12 65 77 — 5,645 5,722 
Home equity loans & lines21 — 2,132 2,153 
Consumer & other— — — 180 181 
Total, net of deferred fees and costs$44 $41 $78 $163 $120 $48,179 $48,462 
(1) Includes government guaranteed mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $2 million at September 30, 2025.
(2) Includes government guaranteed portion of $33 million and $37 million for 90 days or more and non-accrual loans, respectively.
December 31, 2024
(in millions)
Greater than 30 to 59 Days Past Due60 to 89 Days Past Due
90 Days or More and Accruing (2)
Total Past Due
Non-Accrual (2)
Current and OtherTotal Loans and Leases
Commercial real estate
Non-owner occupied term$28 $— $— $28 $14 $6,236 $6,278 
Owner occupied term— — 25 5,244 5,270 
Multifamily— — — — — 5,804 5,804 
Construction & development— — — — — 1,983 1,983 
Residential development— — — — — 232 232 
Commercial
Term— 29 5,506 5,538 
Lines of credit & other— 11 2,752 2,770 
Leases & equipment finance15 17 37 21 1,603 1,661 
Residential
Mortgage (1)
— 18 61 79 — 5,854 5,933 
Home equity loans & lines18 — 2,014 2,032 
Consumer & other— — — 179 180 
Total, net of deferred fees and costs$58 $47 $73 $178 $96 $37,407 $37,681 
(1) Includes government guaranteed mortgage loans the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $2 million at December 31, 2024.
(2) Includes government guaranteed portion of $32 million and $41 million for 90 days or more and non-accrual loans, respectively.
Collateral-Dependent Loans and Leases

Loans and leases are classified as collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following tables summarize the amortized cost basis of the collateral-dependent loans and leases by the type of collateral securing the assets as of the periods indicated:
September 30, 2025
(in millions)Residential Real EstateCommercial Real Estate General Business AssetsTotal
Commercial real estate
Non-owner occupied term$— $35 $— $35 
Owner occupied term— 11 — 11 
Commercial
Term— 17 18 
Lines of credit & other— 20 22 
Leases & equipment finance— — 17 17 
Residential
Mortgage
66 — — 66 
Home equity loans & lines— — 
Total, net of deferred fees and costs$68 $49 $54 $171 
December 31, 2024
(in millions)Residential Real EstateCommercial Real Estate General Business AssetsTotal
Commercial real estate
Non-owner occupied term$— $13 $— $13 
Owner occupied term— 20 — 20 
Commercial
Term16 21 
Lines of credit & other— 
Leases & equipment finance— — 21 21 
Residential
Mortgage
79 — — 79 
Home equity loans & lines— — 
Total, net of deferred fees and costs$83 $38 $41 $162 
Loan and Lease Modifications Made to Borrowers Experiencing Financial Difficulty

The ACL on modified loans or leases is measured using the same credit loss estimation methods used to determine the ACL for all other loans and leases held for investment. These methods incorporate the post-modification loan or lease terms, as well as defaults and charge-offs associated with the modified loans and leases.

The following tables present the amortized cost basis of loans and leases that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025 and 2024, by class and type of modification. The percentage of the amortized cost basis of loans and leases to borrowers in financial distress that were modified as compared to the amortized cost basis of each class of financing receivable is also presented below.
Three Months Ended September 30, 2025
(in millions)Term ExtensionOther -Than-Insignificant Payment DelayCombo - Interest Rate Reduction and Term ExtensionCombo - Term Extension and Other-than-Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$$— $— $— $0.05 %
Owner occupied term— — 0.11 %
Construction & development— 15 — 18 0.87 %
Commercial
Term— — — 0.02 %
Lines of credit & other— — — 0.11 %
Leases & equipment finance— — — 0.06 %
Residential
Mortgage
— — 0.16 %
Total modified loans and leases experiencing financial difficulty$19 $$17 $$45 0.09 %
Nine Months Ended September 30, 2025
(in millions)Term ExtensionOther -Than-Insignificant Payment DelayCombo - Interest Rate Reduction and Term ExtensionCombo - Term Extension and Other than Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$$— $21 $— $25 0.30 %
Owner occupied term11 — 21 0.29 %
Construction & development— 15 — 18 0.87 %
Commercial
Term11 — 19 0.29 %
Lines of credit & other11 — 13 0.36 %
Leases & equipment finance— — — 0.19 %
Residential
Mortgage
— 18 — 23 0.40 %
Total modified loans and leases experiencing financial difficulty$31 $37 $48 $$122 0.25 %
Three Months Ended September 30, 2024
(in millions)Term ExtensionOther -Than-Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Construction & development$$— $0.10 %
Commercial
Term— 0.04 %
Lines of credit & other— 0.23 %
Leases & equipment finance— 0.06 %
Residential
Mortgage
0.07 %
Total modified loans and leases experiencing financial difficulty$13 $$15 0.04 %
Nine Months Ended September 30, 2024
(in millions)Interest Rate ReductionTerm ExtensionOther -Than-Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$— $— $18 $18 0.28 %
Owner occupied term— 0.10 %
Construction & development— — 0.10 %
Commercial
Term0.17 %
Lines of credit & other— 12 — 12 0.45 %
Leases & equipment finance— — 0.12 %
Residential
Mortgage
— 15 19 0.32 %
Total modified loans and leases experiencing financial difficulty$$27 $35 $67 0.18 %
The following tables present the financial effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
Three Months Ended September 30, 2025
Interest Rate ReductionTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term— 9 months— 
Owner occupied term0.80 %3 months— 
Construction & development8.20 %4 months— 
Commercial
Term3.00 %2.3 years— 
Lines of credit & other— 8 months— 
Leases & equipment finance— 1.0 year— 
Residential
Mortgage
— 13.0 years$
Nine Months Ended September 30, 2025
Interest Rate ModificationTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term3.54 %1.7 years— 
Owner occupied term0.80 %4 months$
Construction & development8.20 %4 months— 
Commercial
Term3.41 %1.9 years$
Lines of credit & other— 8 months$
Leases & equipment finance— 1.1 years— 
Residential
Mortgage
— 11.9 years$
Three Months Ended September 30, 2024
Term Extension
(in millions)Weighted-Average Term Extension
Commercial real estate
Construction & development7 months
Commercial
Term1.8 years
Lines of credit & other7 months
Leases & equipment finance1 year
Residential
Mortgage
7.3 years
Nine Months Ended September 30, 2024
Interest Rate ModificationTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term, net— — $
Owner occupied term3.79 %— — 
Construction & development— 7 months— 
Commercial
Term5.00 %11 months— 
Lines of credit & other— 8 months— 
Leases & equipment finance— 11 months— 
Residential
Mortgage
— 7.5 years$
The Company closely monitors the performance of loans and leases to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. Loans and leases are considered to be in payment default at 90 or more days past due. The following tables present the amortized cost basis of modified loans that, within twelve months of the modification date, experienced a subsequent default during the periods presented:
Three Months Ended September 30, 2025
(in millions)
Term ExtensionOther-Than-Insignificant Payment DelayCombination - Term Extension and Other-than-Insignificant Payment DelayTotal
Residential
Mortgage
$$$$
Total loans and leases experiencing financial difficulty with a subsequent default$$$$
Nine Months Ended September 30, 2025
(in millions)Term ExtensionOther-Than-Insignificant Payment DelayCombo - Term Extension and Other-than-Insignificant Payment DelayTotal
Commercial real estate
Owner occupied term$— $$— $
Commercial
Lines of credit & other— 
Residential
Mortgage
Total loans and leases experiencing financial difficulty with a subsequent default$$$$10 

Three Months Ended September 30, 2024
(in millions)Other-Than-Insignificant Payment DelayCombination - Interest Rate Reduction and Term ExtensionTotal
Commercial
Lines of credit & other$— $$
Residential
Mortgage
— 
Total loans and leases experiencing financial difficulty with a subsequent default$$$
Nine Months Ended September 30, 2024
(in millions)Interest Rate ReductionOther-Than-Insignificant Payment DelayCombination - Interest Rate Reduction and Term ExtensionTotal
Commercial real estate
Owner occupied term$$— $— $
Commercial
Lines of credit & other— — 
Residential
Mortgage
— — 
Total loans and leases experiencing financial difficulty with a subsequent default$$$$
The following tables present an age analysis of loans and leases as of September 30, 2025 and 2024 that have been modified within the prior twelve months:
 September 30, 2025
(in millions)
CurrentGreater than 30 to 59 Days Past Due60 to 89 Days Past Due90 Days or Greater Past DueNonaccrualTotal
Commercial real estate
Non-owner occupied term$25 $— $— $— $— $25 
Owner occupied term21 — — — 22 
Construction & development18 — — — — 18 
Commercial
Term14 — 29 
Lines of credit & other— — 14 
Leases & equipment finance— — — — 
Residential
Mortgage
24 — — 31 
Total loans and leases modified
$112 $$$$15 $141 

 September 30, 2024
(in millions)CurrentGreater than 30 to 59 Days Past Due60 to 89 Days Past Due90 Days or Greater Past DueNonaccrualTotal
Commercial real estate
Non-owner occupied term$47 $— $— $— $— $47 
Owner occupied term— — — 
Construction & development— — — — 
Commercial
Term10 — — — 11 
Lines of credit & other51 — — — 53 
Leases & equipment finance— — — — 
Residential
Mortgage
22 — — 29 
Total loans and leases modified
$136 $— $$$$150 
Credit Quality Indicators

Management regularly reviews loans and leases in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading. The Bank separates its loans and lease portfolios into homogeneous and non-homogeneous categories. Homogeneous loans are rated based on past due status and may enter a higher risk rating scale if modified, requiring six months of timely payments to return to the original scale. Non-homogeneous loans use a dual risk rating approach: the PD scale measures the likelihood of default, and the LGD scale measures potential loss if a default occurs. The product of PD and LGD gives the expected loss, providing a common language of credit risk across different loans. For more information about the Company's credit quality indicators, refer to Note 6 – Allowance for Credit Losses included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
The following tables present the amortized cost basis of the loans and leases by credit classification and vintage year by loan and lease class of financing receivable, as well as gross charge-offs for the dates presented:
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202520252024202320222021PriorTotal
Commercial real estate:
Non-owner occupied term
Credit quality indicator:
Pass/Watch$630 $285 $536 $1,734 $1,701 $3,334 $33 $— $8,253 
Special mention— — 12 — 43 — — 61 
Substandard27 — 22 12 63 — — 125 
Doubtful— — — — — — 
Loss— — — — — — 
Total non-owner occupied term$657 $291 $537 $1,770 $1,714 $3,442 $33 $— $8,444 
Current YTD period:
Gross charge-offs$— $— $— $— $— $$— $— $
Owner occupied term
Credit quality indicator:
Pass/Watch$654 $506 $519 $1,370 $1,357 $2,513 $13 $65 $6,997 
Special mention54 62 63 57 11 — 254 
Substandard21 55 — 101 
Doubtful— — — — — — 
Loss— — — — — — 
Total owner occupied term$665 $569 $526 $1,442 $1,442 $2,627 $24 $66 $7,361 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Multifamily
Credit quality indicator:
Pass/Watch$418 $338 $384 $2,795 $3,242 $3,045 $102 $— $10,324 
Special mention— — 14 10 22 — — 48 
Substandard— — — — — — 
Total multifamily$418 $338 $398 $2,808 $3,246 $3,067 $102 $— $10,377 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction & development
Credit quality indicator:
Pass/Watch$174 $494 $541 $450 $97 $92 $25 $$1,875 
Special mention41 20 31 50 — — — 143 
Substandard15 — — 38 — — — — 53 
Total construction & development$230 $514 $572 $538 $97 $92 $26 $$2,071 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential development
Credit quality indicator:
Pass/Watch$71 $73 $$$— $— $202 $$357 
Special mention— — — — — — 10 
Total residential development$71 $73 $$10 $— $— $209 $$367 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total commercial real estate$2,041 $1,785 $2,035 $6,568 $6,499 $9,228 $394 $70 $28,620 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202520252024202320222021PriorTotal
Commercial:
Term
Credit quality indicator:
Pass/Watch$887 $1,000 $513 $937 $850 $987 $1,142 $$6,320 
Special mention53 66 26 13 35 — 204 
Substandard22 50 
Doubtful— — — — — 10 
Loss— — — — — 
Total term$913 $1,015 $567 $1,011 $885 $1,014 $1,180 $$6,590 
Current YTD period:
Gross charge-offs$— $— $$— $$$— $— $
Lines of credit & other
Credit quality indicator:
Pass/Watch$54 $89 $31 $52 $16 $20 $3,056 $87 $3,405 
Special mention— — — — — 111 113 
Substandard17 — — — 25 16 63 
Doubtful— — — — — — — 
Total lines of credit & other$59 $106 $31 $53 $16 $20 $3,193 $104 $3,582 
Current YTD period:
Gross charge-offs$— $15 $— $$— $$$$28 
Leases & equipment finance
Credit quality indicator:
Pass/Watch$458 $462 $316 $189 $50 $38 $— $— $1,513 
Special mention— — — 16 
Substandard35 — — — 56 
Doubtful— — — 28 
Loss— — — — — — — 
Total leases & equipment finance$465 $481 $365 $209 $56 $38 $— $— $1,614 
Current YTD period:
Gross charge-offs$— $11 $18 $18 $$$— $— $56 
Total commercial$1,437 $1,602 $963 $1,273 $957 $1,072 $4,373 $109 $11,786 
Residential:
Mortgage
Credit quality indicator:
Pass/Watch$187 $274 $186 $1,670 $1,866 $1,464 $— $— $5,647 
Special mention— — — 12 
Substandard11 — — 28 
Loss10 10 — — 35 
Total mortgage$192 $281 $191 $1,683 $1,885 $1,490 $— $— $5,722 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202520252024202320222021PriorTotal
Home equity loans & lines
Credit quality indicator:
Pass/Watch$$— $$$$49 $2,039 $32 $2,132 
Special mention— — — — 10 14 
Substandard— — — — — — — 
Loss— — — — — 
Total home equity loans & lines$$— $$$$51 $2,054 $34 $2,153 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $$— $
Total residential$193 $281 $194 $1,690 $1,888 $1,541 $2,054 $34 $7,875 
Consumer & other:
Credit quality indicator:
Pass/Watch$16 $$11 $$$$128 $— $180 
Special mention— — — — — — — 
Total consumer & other$16 $$11 $$$$129 $— $181 
Current YTD period:
Gross charge-offs$$$— $— $— $$$— $
Grand total$3,687 $3,676 $3,203 $9,538 $9,347 $11,848 $6,950 $213 $48,462 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202420242023202220212020PriorTotal
Commercial real estate:
Non-owner occupied term
Credit quality indicator:
Pass/Watch$290 $564 $1,246 $1,132 $569 $2,289 $26 $12 $6,128 
Special mention— — — 21 — — 31 
Substandard31 21 — — 56 — — 115 
Doubtful— — — — — 
Total non-owner occupied term$297 $595 $1,278 $1,134 $569 $2,367 $26 $12 $6,278 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $$— $— $
Owner occupied term
Credit quality indicator:
Pass/Watch$526 $499 $1,015 $867 $398 $1,639 $79 $$5,028 
Special mention— 23 81 18 39 — 164 
Substandard20 25 — — 69 
Doubtful— — — — — 
Loss— — — — — — 
Total owner occupied term$533 $508 $1,050 $952 $436 $1,705 $81 $$5,270 
Prior Year End period:
Gross charge-offs$— $— $$— $— $— $— $— $
Multifamily
Credit quality indicator:
Pass/Watch$169 $254 $1,995 $1,634 $406 $1,224 $93 $— $5,775 
Special mention— — — 12 — — 23 
Substandard— — — — — 
Total multifamily$169 $254 $2,002 $1,643 $406 $1,237 $93 $— $5,804 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction & development
Credit quality indicator:
Pass/Watch$473 $504 $747 $129 $79 $19 $14 $— $1,965 
Special mention— 15 — — — — 18 
Total construction & development$475 $504 $748 $144 $79 $19 $14 $— $1,983 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential development
Credit quality indicator:
Pass/Watch$62 $$$$— $$154 $$232 
Total residential development$62 $$$$— $$154 $$232 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total commercial real estate$1,536 $1,867 $5,083 $3,874 $1,490 $5,329 $368 $20 $19,567 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202420242023202220212020PriorTotal
Commercial:
Term
Credit quality indicator:
Pass/Watch$827 $650 $1,047 $789 $297 $619 $1,080 $21 $5,330 
Special mention48 26 — 14 37 — 135 
Substandard25 10 10 — — 55 
Doubtful— — 13 
Loss— — — — 
Total term$855 $701 $1,088 $807 $302 $647 $1,117 $21 $5,538 
Prior Year End period:
Gross charge-offs$$$$$$$$— $13 
Lines of credit & other
Credit quality indicator:
Pass/Watch$99 $42 $55 $19 $$10 $2,382 $16 $2,632 
Special mention— — — — 31 38 
Substandard34 — — — 54 100 
Total lines of credit & other$133 $46 $57 $19 $$10 $2,467 $29 $2,770 
Prior Year End period:
Gross charge-offs$— $$— $— $— $$20 $$25 
Leases & equipment finance
Credit quality indicator:
Pass/Watch$603 $457 $296 $102 $32 $46 $— $— $1,536 
Special mention10 39 — — — 61 
Substandard— — 28 
Doubtful10 14 — — — 34 
Loss— — — — — — 
Total leases & equipment finance$622 $516 $329 $112 $35 $47 $— $— $1,661 
Prior Year End period:
Gross charge-offs$$23 $49 $19 $$$— $— $101 
Total commercial$1,610 $1,263 $1,474 $938 $346 $704 $3,584 $50 $9,969 
Residential:
Mortgage
Credit quality indicator:
Pass/Watch$236 $232 $1,777 $2,097 $473 $1,042 $— $— $5,857 
Special mention— — 19 
Substandard11 16 — — 42 
Loss— — 15 
Total mortgage$242 $242 $1,788 $2,115 $477 $1,069 $— $— $5,933 
Prior Year End period:
Gross charge-offs$— $— $$— $— $$— $— $
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202420242023202220212020PriorTotal
Home equity loans & lines
Credit quality indicator:
Pass/Watch$$$$$$38 $1,941 $30 $2,015 
Special mention— — — — — 10 
Substandard— — — — — — 
Loss— — — — — 
Total home equity loans & lines$$$$$$40 $1,952 $34 $2,032 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total residential$243 $243 $1,790 $2,116 $478 $1,109 $1,952 $34 $7,965 
Consumer & other:
Credit quality indicator:
Pass/Watch$22 $16 $10 $$$$117 $$179 
Special mention— — — — — — — 
Total consumer & other$22 $16 $10 $$$$118 $$180 
Prior Year End period:
Gross charge-offs$— $$— $— $— $— $$$
Grand total$3,411 $3,389 $8,357 $6,933 $2,317 $7,147 $6,022 $105 $37,681