XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shares and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2017

 

2016

 

2017

 

2016

 

Common Stock

 

 

 

 

 

 

 

 

Balance as of beginning-of-period

222,237,262

 

232,784,691

 

226,335,105

 

243,835,893

 

Stock issued for exercise of warrants

2,464

 

16,767

 

337,394

 

54,915

 

Stock compensation/issued for benefit plans

139,179

 

46,267

 

1,600,465

 

716,409

 

Retirement/cancellation of shares

(2,834,287

)

(4,318,438

)

(8,728,346

)

(16,077,930

)

Balance as of end-of-period

219,544,618

 

228,529,287

 

219,544,618

 

228,529,287

 



 

 

 

 

 

 

 

 

Common Stock as of End-of-Period

 

 

 

 

 

 

 

 

Basic basis

219,544,618

 

228,529,287

 

219,544,618

 

228,529,287

 

Diluted basis (1)

222,701,021

 

231,421,682

 

222,701,021

 

231,421,682

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with this guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three

 

For the Nine

 



Months Ended

 

Months Ended

 



September 30,

 

September 30,

 



2017

 

2016

 

2017

 

2016

 

Weighted-average shares, as used in basic calculation

220,813,693

 

231,041,085

 

223,311,993

 

236,374,010

 

Shares to cover exercise of outstanding warrants

668,103

 

1,088,717

 

795,312

 

1,096,356

 

Shares to cover non-vested stock (1)

1,614,405

 

1,074,583

 

1,572,250

 

1,003,406

 

Average stock options outstanding during the period (1)

2,275,826

 

2,311,106

 

2,432,171

 

2,069,579

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

 

 

from exercising outstanding warrants

(94,338

)

(247,909

)

(116,577

)

(268,177

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

 

 

options (at average market price for the period) (1)

(1,361,094

)

(1,535,425

)

(1,481,524

)

(1,421,614

)

Shares repurchasable from measured but

 

 

 

 

 

 

 

 

unrecognized stock option expense (1)

(44,579

)

(70,126

)

(60,539

)

(35,240

)

Average deferred compensation shares

 -

 

 -

 

926,612

 

1,080,205

 

Weighted-average shares, as used in diluted calculation (1)

223,872,016

 

233,662,031

 

227,379,698

 

239,898,525

 



(1)

Effective October 1, 2016, we early adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting.  We have updated certain previously reported interim results and metrics as of January 1, 2016, in accordance with this guidance.  For more information, see Note 1 – Earnings Per Share in our 2016 Form 10-K.

Components And Changes In Accumulated OCI



 

 

 

 

 

 



For the Nine

 



Months Ended

 



September 30,

 



2017

 

2016

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

1,784

 

$

991

 

Unrealized holding gains (losses) arising during the period

 

2,385

 

 

5,827

 

Change in foreign currency exchange rate adjustment

 

112

 

 

(47

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(468

)

 

(1,733

)

Income tax benefit (expense)

 

(717

)

 

(1,429

)

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(26

)

 

(131

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(16

)

 

(14

)

Income tax benefit (expense)

 

15

 

 

51

 

Balance as of end-of-period

$

3,123

 

$

3,703

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

Balance as of beginning-of-year

$

25

 

$

26

 

(Increases) attributable to:

 

 

 

 

 

 

Gross OTTI recognized in OCI during the period

 

(1

)

 

(48

)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

11

 

Income tax benefit (expense)

 

 -

 

 

12

 

Decreases attributable to:

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

29

 

 

40

 

Change in DAC, VOBA, DSI and DFEL

 

(5

)

 

(8

)

Income tax benefit (expense)

 

(8

)

 

(11

)

Balance as of end-of-period

$

40

 

$

22

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

49

 

$

132

 

Unrealized holding gains (losses) arising during the period

 

31

 

 

(297

)

Change in foreign currency exchange rate adjustment

 

(119

)

 

42

 

Change in DAC, VOBA, DSI and DFEL

 

(3

)

 

 -

 

Income tax benefit (expense)

 

32

 

 

89

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

7

 

 

12

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

(1

)

Income tax benefit (expense)

 

(2

)

 

(4

)

Balance as of end-of-period

$

(14

)

$

(41

)

Foreign Currency Translation Adjustment

 

 

 

 

 

 

Balance as of beginning-of-year

$

(27

)

$

(5

)

Foreign currency translation adjustment arising during the period

 

11

 

 

(15

)

Balance as of end-of-period

$

(16

)

$

(20

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

Balance as of beginning-of-year

$

(265

)

$

(299

)

Adjustment arising during the period

 

(9

)

 

12

 

Balance as of end-of-period

$

(274

)

$

(287

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Nine

 

 



Months Ended

 

 



September 30,

 

 



2017

 

 

2016

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

(26

)

 

$

(131

)

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(16

)

 

 

(14

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(42

)

 

 

(145

)

operations before taxes

Income tax benefit (expense)

 

15

 

 

 

51

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(27

)

 

$

(94

)

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

Gross reclassification

$

6

 

 

$

1

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

(1

)

 

 

 -

 

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

5

 

 

 

1

 

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

 -

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

3

 

 

$

1

 

Net income (loss)



 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

Interest rate contracts

$

3

 

 

$

4

 

Net investment income

Interest rate contracts

 

(13

)

 

 

(6

)

Interest and debt expense

Interest rate contracts

 

 -

 

 

 

1

 

Total realized gain (loss)

Foreign currency contracts

 

12

 

 

 

7

 

Net investment income

Foreign currency contracts

 

5

 

 

 

6

 

Total realized gain (loss)

Total gross reclassifications

 

7

 

 

 

12

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(1

)

 

 

(1

)

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

6

 

 

 

11

 

operations before taxes

Income tax benefit (expense)

 

(2

)

 

 

(4

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

4

 

 

$

7

 

Net income (loss)