XML 65 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Revenues

Operating revenues:

Life Insurance

$

7,126

$

8,145

$

7,516

Annuities

4,776

5,001

4,455

Group Protection

5,304

4,995

4,793

Retirement Plan Services

1,274

1,323

1,213

Other Operations

158

181

185

Excluded realized gain (loss), pre-tax

144

214

(721

)

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

(16

)

3

(2

)

Total revenues

$

18,766

$

19,862

$

17,439

Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Net Income (Loss)

Income (loss) from operations:

Life Insurance

$

(1,965

)

$

525

$

(34

)

Annuities

1,246

1,282

983

Group Protection

102

(127

)

43

Retirement Plan Services

210

235

168

Other Operations

(496

)

(374

)

(295

)

Excluded realized gain (loss), after-tax

116

167

(570

)

Benefit ratio unlocking, after-tax

(820

)

196

194

Impairment of intangibles

(634

)

-

-

Net impact from the Tax Cuts and Jobs Act

-

-

37

Transaction and integration costs related to mergers, acquisitions and divestitures, after-tax

-

(11

)

(15

)

Gain (loss) on modification or early extinguishment of debt, after-tax

-

(6

)

(12

)

Net income (loss)

$

(2,241

)

$

1,887

$

499

Reconciliation of Net Investment Income From Segments to Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Net Investment Income

Life Insurance

$

2,586

$

3,207

$

2,823

Annuities

1,463

1,400

1,272

Group Protection

334

365

330

Retirement Plan Services

976

991

933

Other Operations

156

148

152

Total net investment income

$

5,515

$

6,111

$

5,510

Reconciliation of DAC VOBA Amortization From Segments to Consolidated

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Amortization of DAC and VOBA, Net of Interest

Life Insurance

$

623

$

1,030

$

785

Annuities

400

439

387

Group Protection

106

107

114

Retirement Plan Services

18

32

29

Total amortization of DAC and VOBA, net of interest

$

1,147

$

1,608

$

1,315

Reconciliation of Federal Income Tax Expense (Benefit) from Segments to Consolidated Net Income (Loss)

As Restated

For the

For the Years Ended

Year Ended

December 31,

December 31,

2022

2021

2020

Federal Income Tax Expense (Benefit)

Life Insurance

$

(552

)

$

119

$

(33

)

Annuities

207

241

149

Group Protection

28

(34

)

11

Retirement Plan Services

35

48

24

Other Operations

(117

)

(106

)

(82

)

Excluded realized gain (loss)

28

48

(151

)

Gain (loss) on early extinguishment of debt

-

(2

)

(3

)

Benefit ratio unlocking

(218

)

52

51

Net impact from the Tax Cuts and Jobs Act

-

-

(37

)

Transaction and integration costs related to mergers,

acquisitions and divestitures

-

(4

)

(5

)

Total federal income tax expense (benefit)

$

(589

)

$

362

$

(76

)

Reconciliation Of Assets From Segments To Consolidated

As Restated

As of December 31,

2022

2021

Assets

Life Insurance

$

95,413

$

105,251

Annuities

167,210

201,811

Group Protection

9,802

10,522

Retirement Plan Services

41,887

47,643

Other Operations

20,796

21,718

Total assets

$

335,108

$

386,945