XML 113 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details) - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Short-term debt and current portion of long-term debt:    
Short-term debt, weighted-average interest rate 2.69% 1.79%
Short-term debt $ 81,522,000 $ 35,509,000
Current portion of long-term debt, including capital leases 848,430,000 790,560,000
Total short-term debt and current portion of long-term debt 929,952,000 826,069,000
Total long-term debt:    
Total long-term debt 6,560,164,000 5,387,595,000
Debt issuance costs (18,088,000) (13,453,000)
Total after fair market value adjustment 6,542,076,000 5,374,142,000
Current portion of long-term debt, including capital leases (848,430,000) (790,560,000)
Long-term debt 5,693,646,000 4,583,582,000
Total debt 6,623,598,000 5,409,651,000
Unamortized original issue discounts 7,000,000 6,000,000
Fair market value adjustment on notes subject to hedging $ 10,000,000 $ 7,000,000
U.S. commercial paper    
Total long-term debt:    
Weighted-Average Interest Rate 2.78% 1.56%
Total long-term debt $ 454,397,000 $ 570,218,000
Canadian commercial paper    
Total long-term debt:    
Weighted-Average Interest Rate 2.28% 0.00%
Total long-term debt $ 123,491,000 $ 0
Trade receivables program    
Total long-term debt:    
Weighted-Average Interest Rate 3.15% 0.00%
Total long-term debt $ 200,000,000 $ 0
Global revolving credit facility    
Total long-term debt:    
Weighted-Average Interest Rate 2.25% 2.80%
Total long-term debt $ 12,581,000 $ 17,328,000
Unsecured U.S. notes – Medium-term notes    
Total long-term debt:    
Weighted-Average Interest Rate 3.22% 2.73%
Total long-term debt $ 4,853,496,000 $ 4,006,899,000
Unsecured U.S. obligations, principally bank term loans    
Total long-term debt:    
Weighted-Average Interest Rate 3.50% 2.79%
Total long-term debt $ 50,000,000 $ 50,000,000
Unsecured foreign obligations    
Total long-term debt:    
Weighted-Average Interest Rate 1.61% 1.50%
Total long-term debt $ 216,719,000 $ 230,380,000
Asset-Backed US Obligations    
Total long-term debt:    
Weighted-Average Interest Rate 2.37% 1.85%
Total long-term debt $ 627,707,000 $ 491,899,000
Capital lease obligations    
Total long-term debt:    
Weighted-Average Interest Rate 4.20% 3.53%
Total long-term debt $ 21,773,000 $ 20,871,000
Fair Value Hedging | Interest Rate Swap    
Total long-term debt:    
Aggregate notional amount of interest rate swaps 725,000,000  
Fair Value Hedging | Designated as Hedging Instrument | Interest Rate Swap    
Total long-term debt:    
Aggregate notional amount of interest rate swaps $ 725,000,000 $ 825,000,000