XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.3
RECENT ACCOUNTING PRONOUNCEMENTS Lease Standard - Effect on Statement of Consolidated Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Lease & related maintenance and rental revenues   $ 896,800   $ 2,580,400
Total revenue $ 2,223,932 2,159,682 $ 6,649,252 6,153,791
Other operating expenses 28,924 30,020 92,213 93,682
Selling, general and administrative expenses 216,037 215,599 673,778 636,039
Used vehicle sales, net 22,734 3,203 49,091 16,193
Interest expense 62,475 47,846 178,570 128,757
Restructuring and other items, net 11,360 (546) 27,374 17,349
Earnings (loss) from continuing operations before income taxes (91,260) 118,863 79,960 273,456
Provision for income taxes 278 27,261 50,156 98,372
Earnings (loss) from continuing operations (91,538) 91,602 29,804 175,084
Net earnings (91,455) 90,842 29,076 172,636
Comprehensive income $ (107,221) $ 102,475 $ 25,556 $ 165,889
Earnings per common share - Basic        
Continuing operations (in dollars per share) $ (1.75) $ 1.74 $ 0.56 $ 3.33
Net earnings (in dollars per share) (1.75) 1.73 0.55 3.28
Earnings per common share - Diluted        
Continuing operations (in dollars per share) (1.75) 1.73 0.56 3.31
Net earnings (in dollars per share) $ (1.75) $ 1.72 $ 0.55 $ 3.26
Accounting Standards Update 2016-02 | As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Lease & related maintenance and rental revenues   $ 895,200   $ 2,577,400
Total revenue   2,158,100   6,150,900
Other operating expenses   30,300   94,800
Selling, general and administrative expenses   215,500   637,300
Used vehicle sales, net   3,000   16,400
Interest expense   47,400   127,500
Restructuring and other items, net   300   19,700
Earnings (loss) from continuing operations before income taxes   116,100   262,500
Provision for income taxes   26,600   95,600
Earnings (loss) from continuing operations   89,500   167,000
Net earnings   88,800   164,500
Comprehensive income   $ 100,600   $ 156,400
Earnings per common share - Basic        
Continuing operations (in dollars per share)   $ 1.70   $ 3.18
Net earnings (in dollars per share)   1.69   3.13
Earnings per common share - Diluted        
Continuing operations (in dollars per share)   1.69   3.15
Net earnings (in dollars per share)   $ 1.68   $ 3.11
Accounting Standards Update 2016-02 | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Used vehicle sales, net       $ (200)
Earnings (loss) from continuing operations       8,100
Net earnings       8,100
Lease, Related Maintenance and Rental        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold $ 877,767 $ 646,674 $ 2,229,596 1,895,058
Lease, Related Maintenance and Rental | Accounting Standards Update 2016-02 | As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   649,400   1,905,000
Service        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold $ 948,087 947,925 $ 2,896,182 2,644,775
Service | Accounting Standards Update 2016-02 | As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   945,900   2,639,100
Lessor Adjustments | Accounting Standards Update 2016-02 | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Lease & related maintenance and rental revenues   1,200   2,000
Total revenue   1,200   2,000
Other operating expenses   0   0
Selling, general and administrative expenses   900   1,000
Used vehicle sales, net   200   (200)
Interest expense   0   0
Restructuring and other items, net   0   0
Earnings (loss) from continuing operations before income taxes   2,900   11,200
Provision for income taxes   600   2,800
Earnings (loss) from continuing operations   2,300   8,400
Net earnings   2,300   8,400
Comprehensive income   $ 1,900   $ 9,500
Earnings per common share - Basic        
Continuing operations (in dollars per share)   $ 0.04   $ 0.15
Net earnings (in dollars per share)   0.04   0.15
Earnings per common share - Diluted        
Continuing operations (in dollars per share)   0.04   0.16
Net earnings (in dollars per share)   $ 0.04   $ 0.16
Lessor Adjustments | Lease, Related Maintenance and Rental | Accounting Standards Update 2016-02 | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   $ (2,700)   $ (9,900)
Lessor Adjustments | Service | Accounting Standards Update 2016-02 | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   0   0
Lessee and Other Adjustments | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Lease & related maintenance and rental revenues   400   1,000
Total revenue   400   1,000
Other operating expenses   (300)   (1,100)
Selling, general and administrative expenses   (800)   (2,200)
Used vehicle sales, net   0   0
Interest expense   500   1,200
Restructuring and other items, net   (900)   (2,400)
Earnings (loss) from continuing operations before income taxes   (200)   (200)
Provision for income taxes   0   0
Earnings (loss) from continuing operations   (200)   (200)
Net earnings   (200)   (200)
Comprehensive income   $ 0   $ 0
Earnings per common share - Basic        
Continuing operations (in dollars per share)   $ 0   $ 0
Net earnings (in dollars per share)   0   0
Earnings per common share - Diluted        
Continuing operations (in dollars per share)   0   0
Net earnings (in dollars per share)   $ 0   $ 0
Lessee and Other Adjustments | Lease, Related Maintenance and Rental | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   $ 0   $ 0
Lessee and Other Adjustments | Service | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   2,100   5,600
Prior Period Error | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Lease & related maintenance and rental revenues   (5,000)   (14,000)
Prior Period Error | Lease, Related Maintenance and Rental | New Lease Standard Adjustment        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Cost of services sold   $ (5,000)   $ (14,000)