XML 44 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Recent Accounting Pronouncements - Effect on Statement of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net earnings (loss) $ (53,486) $ (91,455) $ 75,215 $ 45,316 $ 111,977 $ 90,842 $ 44,908 $ 36,886 $ (24,410) $ 284,613 $ 719,644
Earnings (loss) from continuing operations $ (53,076) $ (91,538) $ 75,452 $ 45,890 $ 111,838 $ 91,602 $ 46,169 $ 37,313 (23,272) 286,922 720,101
Depreciation expense                 1,878,929 1,388,570 1,257,681
Used vehicle sales, net                 58,706 22,325 16,989
Amortization expense and other non-cash charges, net                 101,289 67,936 41,039
Non-cash lease expense                 85,835 81,070 67,783
Deferred income tax expense                 (32,331) 108,895 (446,219)
Collections on sales-type leases and other items                   82,800 81,000
Receivables                 27,149 (193,144) (178,861)
Prepaid expenses and other assets                 (65,185) (84,727) (95,809)
Accrued expenses and other non-current liabilities                 (70,086) (101,750) 54,818
Net cash provided by operating activities from continuing operations                 2,140,539 1,717,993 1,628,098
Collections on direct finance leases and other items                   0 0
Net cash used in investing activities from continuing operations                 (3,217,193) (2,821,459) (1,438,676)
Debt repaid                 (1,392,891) (805,739) (969,517)
Net cash provided by (used in) financing activities from continuing operations                 $ 1,084,139 1,085,515 (162,055)
Accounting Standards Update 2016-02 | As Previously Reported                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net earnings (loss)                   273,300 791,800
Earnings (loss) from continuing operations                   275,600 792,300
Depreciation expense                   1,395,000 1,255,200
Used vehicle sales, net                   21,700 17,200
Amortization expense and other non-cash charges, net                   31,200 8,300
Non-cash lease expense                   0 0
Deferred income tax expense                   104,600 (500,300)
Collections on sales-type leases and other items                   0 0
Receivables                   (189,300) (173,800)
Prepaid expenses and other assets                   (65,800) (38,900)
Accrued expenses and other non-current liabilities                   3,100 78,400
Net cash provided by operating activities from continuing operations                   1,635,100 1,548,000
Collections on direct finance leases and other items                   75,000 73,200
Net cash used in investing activities from continuing operations                   (2,746,500) (1,365,500)
Debt repaid                   (797,800) (962,600)
Net cash provided by (used in) financing activities from continuing operations                   1,093,400 (155,100)
Accounting Standards Update 2016-02 | Adjustment                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Net earnings (loss)                   11,300 (72,200)
Earnings (loss) from continuing operations                   11,300 (72,200)
Depreciation expense                   (6,400) 2,500
Used vehicle sales, net                   600 (300)
Amortization expense and other non-cash charges, net                   36,800 32,700
Non-cash lease expense                   81,100 67,800
Deferred income tax expense                   4,300 54,100
Collections on sales-type leases and other items                   82,800 81,000
Receivables                   (3,800) (5,000)
Prepaid expenses and other assets                   (18,900) (56,900)
Accrued expenses and other non-current liabilities                   (104,800) (23,600)
Net cash provided by operating activities from continuing operations                   82,900 80,100
Collections on direct finance leases and other items                   (75,000) (73,200)
Net cash used in investing activities from continuing operations                   (75,000) (73,200)
Debt repaid                   (7,900) (6,900)
Net cash provided by (used in) financing activities from continuing operations                   $ (7,900) $ (6,900)