XML 73 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Components of Net Periodic Benefit Cost
Components of net pension expense for defined benefit pension plans were as follows:
(In millions)
202420232022
Company-administered plans:
Service cost$1 $$
Interest cost86 90 63 
Expected return on plan assets(76)(77)(74)
Amortization of net actuarial loss and prior service cost31 27 21 
Net pension expense$42 $41 $11 
Company-administered plans:
U.S.$29 $31 $13 
Non-U.S.13 10 (2)
Net pension expense$42 $41 $11 
Schedule of Weighted-Average Actuarial Assumptions
The following table sets forth the weighted-average actuarial assumptions used in determining our annual net pension expense:
 
U.S. Plans
Non-U.S. Plans
 202420232022202420232022
Discount rate5.15%5.50%2.95%4.25%5.05%2.14%
Expected long-term rate of return on plan assets5.40%5.40%3.60%3.97%3.80%2.79%
Gain and loss amortization period (years)202021242425
The following table sets forth the weighted-average actuarial assumptions used in determining funded status:
 U.S. Plans
December 31,
Non-U.S. Plans
December 31,
 2024202320242023
Discount rate5.65%5.15%5.22%4.25%
Schedule of Benefit Obligations, Assets and Funded Status
The following table sets forth the benefit obligations, assets and funded status associated with our pension plans:
(In millions)
20242023
Change in benefit obligations:
Benefit obligations at January 1$1,858 $1,705
Service cost1 1
Interest cost86 90
Actuarial loss (gain)
(127)155
Pension curtailment and settlement 
Benefits paid(180)(111)
Foreign currency exchange rate changes(10)18
Benefit obligations at December 311,628 1,858
Change in plan assets:
Fair value of plan assets at January 11,642 1,600
Actual return on plan assets(28)114
Employer contribution56 21
Benefits paid(180)(111)
Foreign currency exchange rate changes(9)18
Fair value of plan assets at December 311,481 1,642
Funded status$(147)$(216)
Funded percent91%88%
Schedule of Amounts Recognized in the Consolidated Balance Sheets
The funded status of our pension plans was presented in the Consolidated Balance Sheets as follows:
 December 31,
(In millions)
20242023
Noncurrent asset$2 $
Current liability(4)(4)
Noncurrent liability(145)(219)
Net amount recognized$(147)$(216)
Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss
Amounts recognized in Accumulated other comprehensive loss (pre-tax) consisted of:
 December 31,
 (In millions)20242023
Prior service cost$26 $26 
Net actuarial loss777 830 
Net amount recognized$803 $856 
Schedule of Pension Obligations Greater than Fair Value of Related Plan Assets
As of December 31, 2024 and 2023, our total accumulated benefit obligations, as well as our pension plan obligations (projected benefit obligations (PBO) and accumulated benefit obligations (ABO)) in excess of the fair value of the related plan assets, for our U.S. and foreign plans were as follows:
 U.S. Plans
December 31,
Non-U.S. Plans
December 31,
Total
December 31,
 (In millions)202420232024202320242023
Total accumulated benefit obligations$1,284 $1,444 $341 $411 $1,625 $1,855 
Plans with pension obligations in excess of plan assets:
PBO1,284 1,444 285 352 1,569 1,796 
ABO1,284 1,444 283 349 1,567 1,793 
Fair value of plan assets1,154 1,241  — 1,154 1,241 
Schedule of Fair Value of Each Major Category of Pension Plan Assets and the Level of Inputs used to Measure Fair Value
The following table presents the fair value of each major category of pension plan assets and the level of inputs used to measure fair value:

 (In millions)December 31, 2024
Asset CategoryTotalLevel 1Level 2Level 3
Commingled funds:
Equity funds
$166 $ $166 $ 
Fixed income funds
57  57  
Fixed income securities
879  879  
Alternative investments:
Private equity fund
34   34 
Hedge fund
58   58 
Bulk annuity contract
263   263 
Cash and cash equivalents
24  24  
Total$1,481 $ $1,126 $355 
 
 (In millions)December 31, 2023
Asset CategoryTotalLevel 1Level 2Level 3
Commingled funds:
Equity funds
$155 $— $155 $— 
Fixed income funds
70 — 65 
Fixed income securities
969  969  
Alternative investments:
Private equity fund
38 — — 38 
Hedge fund
67 — — 67 
Bulk annuity contract
327 — — 327 
Cash and cash equivalents
16 — 16 — 
Total$1,642 $— $1,205 $437 
Schedule of Changes in Fair Value of the Pension Plans Level 3 Assets
The following table presents a summary of changes in the fair value of the pension plans’ Level 3 assets: 
(In millions)20242023
Beginning balance at January 1$437 $115 
Return on plan assets:
Relating to assets still held at the reporting date(47)(3)
Purchases, sales, settlements and expenses(35)325 
Ending balance at December 31$355 $437 
Schedule of Pension Benefits Expected to be Paid
The following table details pension benefits expected to be paid in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter:
 (In millions)
2025$139 
2026137 
2027134 
2028129 
2029127 
2030-2034598