XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Revenue and Net Before Tax Information by Segment
The following table sets forth financial information regularly provided and reviewed by our Chair and Chief Executive Officer (our Chief Operating Decision Maker), to analyze financial performance, make strategic decisions and allocate resources. The table also provides a reconciliation between Segment EBT and Earnings from continuing operations before income taxes (in millions):

Three months ended March 31, 2025
FMSSCSDTS
Elimination (1)
Total
Revenue $1,447 $1,331 $602 (249)$3,131 
Direct operating costs1,154 1,182 565 
Used vehicle sales, net(9)  
Other segment items (2)
208 62 10 
Segment EBT$94 $87 $27 (33)175 
Unallocated Central Support Services(20)
Intangible amortization expense (3)
(13)
Non-operating pension costs, net (4)
(9)
Other items impacting comparability, net
1 
Earnings from continuing operations before income taxes$134 
Three months ended March 31, 2024
Revenue$1,455 $1,302 $563 (222)$3,098 
Direct operating costs1,171 1,175 524 
Used vehicle sales, net(20)— — 
Other segment items (2)
204 63 21 
Segment EBT$100 $64 $18 (28)154 
Unallocated Central Support Services(14)
Intangible amortization expense (3)
(11)
Non-operating pension costs, net (4)
(11)
Other items impacting comparability, net
(4)
Earnings from continuing operations before income taxes$114 
_______________ 
(1)Represents the intercompany revenues in our FMS business segment and Inter-Segment EBT.
(2)Other segment items for each reportable segment include indirect costs and also include Equipment Contribution for SCS and DTS. 
(3)Included within "Selling, general and administrative expenses" in our Condensed Consolidated Statements of Earnings.
(4)Refer to Note 14, "Employee Benefit Plans," for further discussion.
Schedule of Segment Information by Segment
The following tables sets forth additional segment items for the periods presented (in millions):
Depreciation expense (1)
Other non-cash charges, net (2)
Three months ended March 31,2025202420252024
FMS$396 $397 $47 $35 
SCS27 26 70 65 
DTS2 4 18 
CSS — 14 13 
Total$425 $424 $135 $131 

Interest expense (3)
Purchases of property and revenue earning equipment
Three months ended March 31,2025202420252024
FMS$94 $86 $482 $654 
SCS4 27 27 
DTS2 1 
CSS — 4 
Total$100 $92 $514 $686 
__________________ 
(1)Depreciation expense totaling $7 million in 2025 and $7 million in 2024 associated with CSS assets was allocated to business segments based upon estimated and planned asset utilization.
(2)Primarily includes operating lease ROU assets amortization.
(3)Interest expense was primarily allocated to the FMS segment since such borrowings were used principally to fund the purchase of FMS revenue earning equipment..