XML 22 R11.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT REPORTING | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
SEGMENT REPORTING | SEGMENT REPORTING Our primary measurement of segment financial performance, defined as segment "Earnings from continuing operations before income taxes" (EBT), includes an allocation of costs from Central Support Services (CSS) and excludes Non-operating pension costs, net, Intangible amortization expense, and certain other items. The objective of the EBT measurement is to provide clarity on the profitability of each business segment and, ultimately, to hold leadership of each business segment accountable for their allocated share of CSS costs. Certain costs are not attributable to any segment and remain unallocated in CSS, including costs for investor relations, public affairs and certain executive compensation. Segment results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. The following tables sets forth financial information for each of our segments and provides a reconciliation between segment EBT and Earnings from continuing operations before income taxes (in millions):
Three months ended September 30, 2025 |  | FMS |  | SCS |  | DTS |  | Elimination (1) |  | Total
Revenue |  | $ | 1,465 |  |  | $ | 1,380 |  |  | $ | 570 |  |  | $ | (244) |  |  | $ | 3,171 |
Direct operating costs |  | 1,118 |  |  | 1,227 |  |  | 527 |  |  |  |  |
Used vehicle sales, net |  | (3) |  |  | — |  |  | — |  |  |  |  |
Other segment items (2) |  | 204 |  |  | 67 |  |  | 7 |  |  |  |  |
Segment EBT |  | $ | 146 |  |  | $ | 86 |  |  | $ | 36 |  |  | (33) |  |  | 235 |
Unallocated Central Support Services |  |  |  |  |  |  |  |  |  | (21) |
Intangible amortization expense (3) |  |  |  |  |  |  |  |  |  | (14) |
Non-operating pension costs, net (4) |  |  |  |  |  |  |  |  |  | (10) |
Earnings from continuing operations before income taxes |  |  |  |  |  |  |  |  |  | $ | 190 |
Three months ended September 30, 2024 |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 1,470 |  |  | $ | 1,317 |  |  | $ | 633 |  |  | $ | (252) |  |  | $ | 3,168 |
Direct operating costs |  | 1,154 |  |  | 1,166 |  |  | 580 |  |  |  |  |
Used vehicle sales, net |  | (15) |  |  | — |  |  | — |  |  |  |  |
Other segment items (2) |  | 199 |  |  | 58 |  |  | 17 |  |  |  |  |
Segment EBT |  | $ | 132 |  |  | $ | 93 |  |  | $ | 36 |  |  | (34) |  |  | 227 |
Unallocated Central Support Services |  |  |  |  |  |  |  |  |  | (17) |
Intangible amortization expense (3) |  |  |  |  |  |  |  |  |  | (11) |
Non-operating pension costs, net (4) |  |  |  |  |  |  |  |  |  | (10) |
Other items impacting comparability, net |  |  |  |  |  |  |  |  |  | (1) |
Earnings from continuing operations before income taxes |  |  |  |  |  |  |  |  |  | $ | 188 |
_______________ (1)Represents the intercompany revenues in our FMS business segment and inter-segment EBT. (2)Other segment items for each reportable segment include indirect costs and also include Equipment Contribution for SCS and DTS. (3)Included within "Selling, general and administrative expenses" in our Condensed Consolidated Statements of Earnings. (4)Refer to Note 13, Employee Benefit Plans," for further discussion.
Nine months ended September 30, 2025 |  | FMS |  | SCS |  | DTS |  | Elimination (1) |  | Total
Revenue |  | $ | 4,379 |  |  | $ | 4,077 |  |  | $ | 1,778 |  |  | $ | (744) |  |  | $ | 9,490 |
Direct operating costs |  | 3,402 |  |  | 3,612 |  |  | 1,653 |  |  |  |  |
Used vehicle sales, net |  | (10) |  |  | — |  |  | — |  |  |  |  |
Other segment items (2) |  | 621 |  |  | 194 |  |  | 25 |  |  |  |  |
Segment EBT |  | $ | 366 |  |  | $ | 271 |  |  | $ | 100 |  |  | (100) |  |  | 637 |
Unallocated Central Support Services |  |  |  |  |  |  |  |  |  | (63) |
Intangible amortization expense (3) |  |  |  |  |  |  |  |  |  | (39) |
Non-operating pension costs, net (4) |  |  |  |  |  |  |  |  |  | (27) |
Earnings from continuing operations before income taxes |  |  |  |  |  |  |  |  |  | $ | 508 |
Nine months ended September 30, 2024 |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 4,403 |  |  | $ | 3,960 |  |  | $ | 1,831 |  |  | $ | (747) |  |  | $ | 9,447 |
Direct operating costs |  | 3,489 |  |  | 3,538 |  |  | 1,689 |  |  |  |  |
Used vehicle sales, net |  | (54) |  |  | — |  |  | — |  |  |  |  |
Other segment items (2) |  | 603 |  |  | 180 |  |  | 51 |  |  |  |  |
Segment EBT |  | $ | 365 |  |  | $ | 242 |  |  | $ | 91 |  |  | (97) |  |  | 601 |
Unallocated Central Support Services |  |  |  |  |  |  |  |  |  | (52) |
Intangible amortization expense (3) |  |  |  |  |  |  |  |  |  | (33) |
Non-operating pension costs, net (4) |  |  |  |  |  |  |  |  |  | (31) |
Other items impacting comparability, net |  |  |  |  |  |  |  |  |  | (5) |
Earnings from continuing operations before income taxes |  |  |  |  |  |  |  |  |  | $ | 480 |
_______________ (1)Represents the intercompany revenues in our FMS business segment and inter-segment EBT. (2)Other segment items for each reportable segment include indirect costs and also include Equipment Contribution for SCS and DTS. (3)Included within "Selling, general and administrative expenses" in our Condensed Consolidated Statements of Earnings. (4)Refer to Note 13, Employee Benefit Plans," for further discussion. The following table sets forth depreciation expense and other non-cash charges, net, interest expense and purchase of property and revenue earning equipment for the three and nine months ended September 30, 2025 and 2024, as provided to the chief operating decision maker (CODM) for each of our business segments. Total assets of our business segments are not provided to the CODM.
(In millions) |  | Depreciation expense and other non-cash charges, net (1) |  | Interest expense |  | Purchases of property and revenue earning equipment
Three months ended September 30, |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
FMS |  | $ | 435 |  |  | $ | 426 |  |  | $ | 95 |  |  | $ | 92 |  |  | $ | 464 |  |  | $ | 576 |
SCS |  | 101 |  |  | 94 |  |  | 5 |  |  | 4 |  |  | 58 |  |  | 15 |
DTS |  | 3 |  |  | 6 |  |  | 2 |  |  | 2 |  |  | 1 |  |  | — |
CSS |  | 16 |  |  | 10 |  |  | — |  |  | — |  |  | 4 |  |  | 8 |
Total |  | $ | 555 |  |  | $ | 536 |  |  | $ | 102 |  |  | $ | 98 |  |  | $ | 527 |  |  | $ | 599 |
(In millions) |  | Depreciation expense and other non-cash charges, net (1) |  | Interest expense |  | Purchases of property and revenue earning equipment
Nine months ended September 30, |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
FMS |  | $ | 1,316 |  |  | $ | 1,306 |  |  | $ | 284 |  |  | $ | 268 |  |  | $ | 1,601 |  |  | $ | 1,866 |
SCS |  | 295 |  |  | 281 |  |  | 14 |  |  | 12 |  |  | 115 |  |  | 45 |
DTS |  | 14 |  |  | 28 |  |  | 6 |  |  | 6 |  |  | 2 |  |  | 1 |
CSS |  | 45 |  |  | 37 |  |  | — |  |  | — |  |  | 12 |  |  | 10 |
Total |  | $ | 1,670 |  |  | $ | 1,652 |  |  | $ | 304 |  |  | $ | 286 |  |  | $ | 1,730 |  |  | $ | 1,922 |
_______________ (1)Other non-cash charges, net primarily includes operating lease right-of-use (ROU) assets amortization.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration