XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues:        
Total revenues $ 371,951 $ 361,807 $ 1,106,337 $ 1,037,345
Cost of revenues:        
Amortization of acquired technology 8,703 18,353 26,776 55,448
Total cost of revenues 87,191 80,582 257,399 237,213
Gross profit 284,760 281,225 848,938 800,132
Operating expenses:        
Research and development 80,403 63,079 239,590 186,910
Sales and marketing 132,282 116,761 404,831 337,699
General and administrative 31,255 29,631 92,461 84,937
Amortization of intangible assets 38,231 43,097 115,351 129,483
Total operating expenses 282,171 252,568 852,233 739,029
Income (loss) from operations 2,589 28,657 (3,295) 61,103
Interest income 2,813 311 4,308 845
Interest expense (22,185) (36,423) (51,570) (108,606)
Other income, net 3,963 13,965 12,020 28,744
(Loss) income before income taxes (12,820) 6,510 (38,537) (17,914)
Income tax expense 2,782 3,783 10,757 15,683
Net (loss) income $ (15,602) $ 2,727 $ (49,294) $ (33,597)
Net (loss) income per share attributable to Class A and Class B-1 common stockholders        
Basic (in dollars per share) [1] $ (0.06) $ 0.01 $ (0.18) $ (0.14)
Diluted (in dollars per share) [1] $ (0.06) $ 0.01 $ (0.18) $ (0.14)
Weighted-average shares used in computing net (loss) income per share        
Basic (in shares) [1] 281,859 244,689 280,361 244,670
Diluted (in shares) [1] 281,859 249,311 280,361 244,670
Software revenue        
Revenues:        
Total revenues $ 215,217 $ 196,536 $ 624,979 $ 537,040
Cost of revenues:        
Cost of revenues: 27,839 21,914 78,049 61,168
Subscriptions        
Revenues:        
Total revenues 214,009 193,690 618,799 517,955
Cost of revenues:        
Cost of revenues: 27,692 20,801 77,573 57,868
Perpetual license        
Revenues:        
Total revenues 1,208 2,846 6,180 19,085
Cost of revenues:        
Cost of revenues: 147 1,113 476 3,300
Maintenance and professional services        
Revenues:        
Total revenues 156,734 165,271 481,358 500,305
Cost of revenues:        
Cost of revenues: $ 50,649 $ 40,315 $ 152,574 $ 120,597
[1] Amounts for periods prior to the completion of the restructuring transactions on September 30, 2021 have been retrospectively adjusted to give effect to the restructuring transactions described in Note 1 Organization and Description of Business in the Notes to our Condensed Consolidated Financial Statements.