XML 105 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Consolidating Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues                      
Petroleum product sales [1]                 $ 10,304,689 $ 14,728,527 $ 15,560,317
Merchandise sales                 2,273,888 2,161,378 2,159,466
Other operating revenues                 120,834 96,109 94,298
Total revenues $ 2,928,200 $ 3,382,500 $ 3,468,000 $ 2,920,700 $ 3,554,000 $ 4,622,600 $ 4,693,900 $ 4,115,500 12,699,411 16,986,014 17,814,081
Costs and operating expenses                      
Petroleum product cost of goods sold [1]                 9,794,475 14,074,579 15,009,955
Merchandise cost of goods sold                 1,946,423 1,859,732 1,877,630
Station and other operating expenses                 486,383 486,762 460,476
Depreciation and amortization                 86,568 79,087 74,053
Selling, general and administrative                 129,277 119,266 129,431
Accretion of asset retirement obligations                 1,521 1,200 1,096
Total costs and operating expenses                 12,444,647 16,620,626 17,552,641
Income from operations                 254,764 365,388 261,440
Other income (expense)                      
Interest income                 2,177 244 1,099
Interest expense                 (33,531) (36,646) (14,509)
Gain (loss) on sale of assets                 (4,658) 194 5,995
Other nonoperating income (expense)                 (463) 10,166 169
Total other income (expense)                 (36,475) (26,042) (7,246)
Income from continuing operations before income taxes 44,500 94,100 38,800 40,900 141,800 91,000 93,900 12,600 218,289 339,346 254,194
Income tax expense                 80,698 116,386 100,059
Income from continuing operations 29,200 60,000 24,800 23,600 94,400 56,600 64,400 7,600 137,591 222,960 154,135
Income (loss) from discontinued operations, net of income taxes                 38,749 20,903 80,898
Equity earnings in affiliates, net of tax                 0 0 0
Net Income $ 66,700 $ 60,500 $ 26,200 $ 22,900 $ 98,400 $ 62,700 $ 73,200 $ 9,600 176,340 243,863 235,033
Eliminations [Member]                      
Revenues                      
Petroleum product sales                 (120,166) (183,131) (206,435)
Merchandise sales                 0 0 0
Other operating revenues                 0 0 0
Total revenues                 (120,166) (183,131) (206,435)
Costs and operating expenses                      
Petroleum product cost of goods sold                 (120,166) (183,131) (206,435)
Merchandise cost of goods sold                 0 0 0
Station and other operating expenses                 0 0 0
Depreciation and amortization                 0 0 0
Selling, general and administrative                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Total costs and operating expenses                 (120,166) (183,131) (206,435)
Income from operations                 0 0 0
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 0 0 0
Gain (loss) on sale of assets                 0 0 0
Other nonoperating income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Income from continuing operations before income taxes                 0 0 0
Income tax expense                 0 0 0
Income from continuing operations                 0 0 0
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Equity earnings in affiliates, net of tax                 (92,130) (440,963) 0
Net Income                 (92,130) (440,963) 0
Parent Company [Member]                      
Revenues                      
Petroleum product sales                 0 0  
Merchandise sales                 0 0  
Other operating revenues                 0 0  
Total revenues                 0 0  
Costs and operating expenses                      
Petroleum product cost of goods sold                 0 0  
Merchandise cost of goods sold                 0 0  
Station and other operating expenses                 0 0  
Depreciation and amortization                 0 0 0
Selling, general and administrative                 0 0  
Accretion of asset retirement obligations                 0 0  
Total costs and operating expenses                 0 0  
Income from operations                 0 0  
Other income (expense)                      
Interest income                 0 0  
Interest expense                 0 0  
Gain (loss) on sale of assets                 0 0 0
Other nonoperating income (expense)                 0 0  
Total other income (expense)                 0 0  
Income from continuing operations before income taxes                 0 0  
Income tax expense                 0 0  
Income from continuing operations                 0 0  
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Equity earnings in affiliates, net of tax                 176,340 351,439 0
Net Income                 176,340 351,439 0
Issuer [Member]                      
Revenues                      
Petroleum product sales                 10,424,855 14,911,658 15,766,752
Merchandise sales                 2,273,888 2,161,378 2,159,466
Other operating revenues                 120,834 96,109 94,298
Total revenues                 12,819,577 17,169,145 18,020,516
Costs and operating expenses                      
Petroleum product cost of goods sold                 9,914,641 14,257,710 15,216,390
Merchandise cost of goods sold                 1,946,423 1,859,732 1,877,630
Station and other operating expenses                 486,383 486,762 460,476
Depreciation and amortization                 86,568 79,087 74,053
Selling, general and administrative                 129,276 119,265 129,430
Accretion of asset retirement obligations                 1,521 1,200 1,096
Total costs and operating expenses                 12,564,812 16,803,756 17,759,075
Income from operations                 254,765 365,389 261,441
Other income (expense)                      
Interest income                 2,177 244 1,099
Interest expense                 (33,531) (36,646) (14,509)
Gain (loss) on sale of assets                 (4,658) 194 5,995
Other nonoperating income (expense)                 (463) 10,166 169
Total other income (expense)                 (36,475) (26,042) (7,246)
Income from continuing operations before income taxes                 218,290 339,347 254,195
Income tax expense                 80,698 116,386 100,059
Income from continuing operations                 137,592 222,961 154,136
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Equity earnings in affiliates, net of tax                 (22,731) 89,524 0
Net Income                 114,861 312,485 154,136
Guarantor Subsidiaries [Member]                      
Revenues                      
Petroleum product sales                 0 0 0
Merchandise sales                 0 0 0
Other operating revenues                 0 0 0
Total revenues                 0 0 0
Costs and operating expenses                      
Petroleum product cost of goods sold                 0 0 0
Merchandise cost of goods sold                 0 0 0
Station and other operating expenses                 0 0 0
Depreciation and amortization                 0 0 0
Selling, general and administrative                 1 1 1
Accretion of asset retirement obligations                 0 0 0
Total costs and operating expenses                 1 1 1
Income from operations                 (1) (1) (1)
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 0 0 0
Gain (loss) on sale of assets                 0 0 0
Other nonoperating income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Income from continuing operations before income taxes                 (1) (1) (1)
Income tax expense                 0 0 0
Income from continuing operations                 (1) (1) (1)
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Equity earnings in affiliates, net of tax                 0 0 0
Net Income                 (1) (1) (1)
Non-Guarantor Subsidiaries [Member]                      
Revenues                      
Petroleum product sales                 0 0 0
Merchandise sales                 0 0 0
Other operating revenues                 0 0 0
Total revenues                 0 0 0
Costs and operating expenses                      
Petroleum product cost of goods sold                 0 0 0
Merchandise cost of goods sold                 0 0 0
Station and other operating expenses                 0 0 0
Depreciation and amortization                 0 0 0
Selling, general and administrative                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Total costs and operating expenses                 0 0 0
Income from operations                 0 0 0
Other income (expense)                      
Interest income                 0 0 0
Interest expense                 0 0 0
Gain (loss) on sale of assets                 0 0 0
Other nonoperating income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Income from continuing operations before income taxes                 0 0 0
Income tax expense                 0 0 0
Income from continuing operations                 0 0 0
Income (loss) from discontinued operations, net of income taxes                 38,749 20,903 80,898
Equity earnings in affiliates, net of tax                 (61,479) 0 0
Net Income                 $ (22,730) $ 20,903 $ 80,898
[1] Includes excise taxes of: $1,968,629, $1,930,608, and $1,884,035.