XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Subsidiaries (Consolidating Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Revenues          
Petroleum product sales [1] $ 2,371,735 $ 2,858,910 $ 4,260,019 $ 5,216,989  
Merchandise sales 589,457 572,164 1,151,194 1,096,301  
Other operating revenues 44,570 36,912 84,811 75,460  
Total revenues 3,005,762 3,467,986 5,496,024 6,388,750  
Costs and Operating Expenses          
Petroleum product cost of goods sold [1] 2,242,936 2,750,602 4,026,065 5,011,688  
Merchandise cost of goods sold 496,801 488,540 972,603 939,093  
Station and other operating expenses 125,145 122,377 241,919 236,912  
Depreciation and amortization 23,685 21,215 47,171 42,318  
Selling, general and administrative 32,320 32,886 63,823 63,979  
Accretion of asset retirement obligations 412 379 825 757 $ 1,521
Total costs and operating expenses 2,921,299 3,415,999 5,352,406 6,294,747  
Income (loss) from operations 84,463 51,987 143,618 94,003  
Other income (expense)          
Interest income 250 15 330 1,888  
Interest expense (10,210) (8,329) (19,598) (16,658)  
Gain on sale of assets (490) (23) 88,975 (19)  
Other nonoperating income (expense) 85 (4,854) 118 510  
Total other income (expense) (10,365) (13,191) 69,825 (14,279)  
Income (loss) from continuing operations before income taxes 74,098 38,796 213,443 79,724  
Income tax expense 27,788 13,976 81,259 31,387  
Income from continuing operations 46,310 24,820 132,184 48,337  
Income (loss) from discontinued operations, net of taxes 0 1,371 0 786  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) 46,310 26,191 132,184 49,123  
Eliminations          
Revenues          
Petroleum product sales 0 (39,315) 0 (71,717)  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 (39,315) 0 (71,717)  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 (39,315) 0 (71,717)  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 (39,315) 0 (71,717)  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Equity earnings in affiliates, net of tax (46,310) (27,562) (132,183) (49,908)  
Net Income (Loss) (46,310) (27,562) (132,183) (49,908)  
Parent Company          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 0 0  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Equity earnings in affiliates, net of tax 46,310 26,191 132,184 49,123  
Net Income (Loss) 46,310 26,191 132,184 49,123  
Issuer          
Revenues          
Petroleum product sales 2,371,735 2,898,225 4,260,019 5,288,706  
Merchandise sales 589,457 572,164 1,151,194 1,096,301  
Other operating revenues 44,570 36,912 84,811 75,460  
Total revenues 3,005,762 3,507,301 5,496,024 6,460,467  
Costs and Operating Expenses          
Petroleum product cost of goods sold 2,242,936 2,789,917 4,026,065 5,083,405  
Merchandise cost of goods sold 496,801 488,540 972,603 939,093  
Station and other operating expenses 125,145 122,377 241,919 236,912  
Depreciation and amortization 23,685 21,215 47,171 42,318  
Selling, general and administrative 32,320 32,886 63,822 63,978  
Accretion of asset retirement obligations 412 379 825 757  
Total costs and operating expenses 2,921,299 3,455,314 5,352,405 6,366,463  
Income (loss) from operations 84,463 51,987 143,619 94,004  
Other income (expense)          
Interest income 250 15 330 1,888  
Interest expense (10,210) (8,329) (19,598) (16,658)  
Gain on sale of assets (490) (23) 88,975 (19)  
Other nonoperating income (expense) 85 (4,854) 118 510  
Total other income (expense) (10,365) (13,191) 69,825 (14,279)  
Income (loss) from continuing operations before income taxes 74,098 38,796 213,444 79,725  
Income tax expense 27,788 13,976 81,259 31,387  
Income from continuing operations 46,310 24,820 132,185 48,338  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Equity earnings in affiliates, net of tax 0 1,371 (1) 785  
Net Income (Loss) 46,310 26,191 132,184 49,123  
Guarantor Subsidiaries          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 1 1  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 1 1  
Income (loss) from operations 0 0 (1) (1)  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 (1) (1)  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 (1) (1)  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) 0 0 (1) (1)  
Non-Guarantor Subsidiaries          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 0 0  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations, net of taxes 0 1,371 0 786  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) $ 0 $ 1,371 $ 0 $ 786  
[1] Includes excise taxes of: $487,923 and $960,533 for the three and six months ended June 30, 2016, and $483,470 and $946,444 for the three and six months ended June 30, 2015.