XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Subsidiaries (Consolidating Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Revenues          
Petroleum product sales [1] $ 2,394,951 $ 2,770,169 $ 6,654,970 $ 7,987,158  
Merchandise sales 598,968 591,584 1,750,162 1,687,885  
Other operating revenues 48,819 20,754 133,630 96,214  
Total revenues 3,042,738 3,382,507 8,538,762 9,771,257  
Costs and Operating Expenses          
Petroleum product cost of goods sold [1] 2,275,487 2,594,273 6,301,552 7,605,961  
Merchandise cost of goods sold 503,266 505,200 1,475,869 1,444,293  
Station and other operating expenses 127,991 121,551 369,910 358,463  
Depreciation and amortization 25,576 21,695 72,747 64,013  
Selling, general and administrative 30,726 33,016 94,549 96,995  
Accretion of asset retirement obligations 411 380 1,236 1,137 $ 1,521
Total costs and operating expenses 2,963,457 3,276,115 8,315,863 9,570,862  
Income (loss) from operations 79,281 106,392 222,899 200,395  
Other income (expense)          
Interest income 144 20 474 1,908  
Interest expense (10,182) (8,382) (29,780) (25,040)  
Loss on sale of assets (335) (4,072) 88,640 (4,091)  
Other nonoperating income (expense) 2,848 106 2,966 616  
Total other income (expense) (7,525) (12,328) 62,300 (26,607)  
Income (loss) from continuing operations before income taxes 71,756 94,064 285,199 173,788  
Income tax expense 26,265 34,043 107,524 65,430  
Income from continuing operations 45,491 60,021 177,675 108,358  
Income (loss) from discontinued operations 0 510 0 1,296  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) 45,491 60,531 177,675 109,654  
Eliminations          
Revenues          
Petroleum product sales 0 (35,200) 0 (106,917)  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 (35,200) 0 (106,917)  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 (35,200) 0 (106,917)  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 (35,200) 0 (106,917)  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations 0 0 0 0  
Equity earnings in affiliates, net of tax (45,491) (61,041) (177,674) (110,949)  
Net Income (Loss) (45,491) (61,041) (177,674) (110,949)  
Parent Company          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 0 0  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations 0 0 0 0  
Equity earnings in affiliates, net of tax 45,491 60,531 177,675 109,654  
Net Income (Loss) 45,491 60,531 177,675 109,654  
Issuer          
Revenues          
Petroleum product sales 2,394,951 2,805,369 6,654,970 8,094,075  
Merchandise sales 598,968 591,584 1,750,162 1,687,885  
Other operating revenues 48,819 20,754 133,630 96,214  
Total revenues 3,042,738 3,417,707 8,538,762 9,878,174  
Costs and Operating Expenses          
Petroleum product cost of goods sold 2,275,487 2,629,473 6,301,552 7,712,878  
Merchandise cost of goods sold 503,266 505,200 1,475,869 1,444,293  
Station and other operating expenses 127,991 121,551 369,910 358,463  
Depreciation and amortization 25,576 21,695 72,747 64,013  
Selling, general and administrative 30,726 33,016 94,548 96,994  
Accretion of asset retirement obligations 411 380 1,236 1,137  
Total costs and operating expenses 2,963,457 3,311,315 8,315,862 9,677,778  
Income (loss) from operations 79,281 106,392 222,900 200,396  
Other income (expense)          
Interest income 144 20 474 1,908  
Interest expense (10,182) (8,382) (29,780) (25,040)  
Loss on sale of assets (335) (4,072) 88,640 (4,091)  
Other nonoperating income (expense) 2,848 106 2,966 616  
Total other income (expense) (7,525) (12,328) 62,300 (26,607)  
Income (loss) from continuing operations before income taxes 71,756 94,064 285,200 173,789  
Income tax expense 26,265 34,043 107,524 65,430  
Income from continuing operations 45,491 60,021 177,676 108,359  
Income (loss) from discontinued operations 0 0 0 0  
Equity earnings in affiliates, net of tax 0 510 (1) 1,295  
Net Income (Loss) 45,491 60,531 177,675 109,654  
Guarantor Subsidiaries          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 1 1  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 1 1  
Income (loss) from operations 0 0 (1) (1)  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 (1) (1)  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 (1) (1)  
Income (loss) from discontinued operations 0 0 0 0  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) 0 0 (1) (1)  
Non-Guarantor Subsidiaries          
Revenues          
Petroleum product sales 0 0 0 0  
Merchandise sales 0 0 0 0  
Other operating revenues 0 0 0 0  
Total revenues 0 0 0 0  
Costs and Operating Expenses          
Petroleum product cost of goods sold 0 0 0 0  
Merchandise cost of goods sold 0 0 0 0  
Station and other operating expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Selling, general and administrative 0 0 0 0  
Accretion of asset retirement obligations 0 0 0 0  
Total costs and operating expenses 0 0 0 0  
Income (loss) from operations 0 0 0 0  
Other income (expense)          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on sale of assets 0 0 0 0  
Other nonoperating income (expense) 0 0 0 0  
Total other income (expense) 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Income (loss) from discontinued operations 0 510 0 1,296  
Equity earnings in affiliates, net of tax 0 0 0 0  
Net Income (Loss) $ 0 $ 510 $ 0 $ 1,296  
[1] Includes excise taxes of: $505,814 and $1,466,347 for the three and nine months ended September 30, 2016, and $513,427 and $1,459,871 for the three and nine months ended September 30, 2015.