XML 65 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 75.4 $ 170.0 $ 169.0 $ 153.8
Accounts receivable—trade, less allowance for doubtful accounts 231.2 225.2    
Inventories, at lower of cost or market 215.1 182.5    
Prepaid expenses and other current assets 19.6 36.5    
Total current assets 541.3 614.2    
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,741.9 1,679.5    
Investments in subsidiaries 0.0 0.0    
Other assets 42.4 37.3    
Total assets 2,325.6 2,331.0    
Current liabilities        
Current maturities of long-term debt 21.2 19.9    
Inter-company accounts payable 0.0 0.0    
Trade accounts payable and accrued liabilities 519.6 513.4    
Total current liabilities 540.8 533.3    
Long-term debt, including capitalized lease obligations 846.6 860.9    
Deferred income taxes 168.1 154.2    
Asset retirement obligations 30.0 28.2    
Deferred credits and other liabilities 11.2 16.0    
Total liabilities 1,596.7 1,592.6    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock 0.5 0.5    
Treasury Stock (941.6) (806.5)    
Additional paid in capital (APIC) 539.4 549.9    
Retained earnings 1,130.6 994.5    
Total stockholders' equity 728.9 738.4 665.1 697.1
Total liabilities and stockholders' equity 2,325.6 2,331.0    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable—trade, less allowance for doubtful accounts 0.0 0.0    
Inventories, at lower of cost or market 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0 0.0    
Investments in subsidiaries (2,504.3) (2,368.3)    
Other assets 0.0 0.0    
Total assets (2,504.3) (2,368.3)    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Inter-company accounts payable 0.0 0.0    
Trade accounts payable and accrued liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt, including capitalized lease obligations 0.0 0.0    
Deferred income taxes 0.0 0.0    
Asset retirement obligations 0.0 0.0    
Deferred credits and other liabilities 0.0 0.0    
Total liabilities 0.0 0.0    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock (0.1) (0.1)    
Treasury Stock 0.0 0.0    
Additional paid in capital (APIC) (1,368.4) (1,368.4)    
Retained earnings (1,135.8) (999.8)    
Total stockholders' equity (2,504.3) (2,368.3)    
Total liabilities and stockholders' equity (2,504.3) (2,368.3)    
Parent Company | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable—trade, less allowance for doubtful accounts 0.0 0.0    
Inventories, at lower of cost or market 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0 0.0    
Investments in subsidiaries 2,359.5 2,223.4    
Other assets 0.0 0.0    
Total assets 2,359.5 2,223.4    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Inter-company accounts payable 973.6 829.2    
Trade accounts payable and accrued liabilities 0.0 0.0    
Total current liabilities 973.6 829.2    
Long-term debt, including capitalized lease obligations 0.0 0.0    
Deferred income taxes 0.0 0.0    
Asset retirement obligations 0.0 0.0    
Deferred credits and other liabilities 0.0 0.0    
Total liabilities 973.6 829.2    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock 0.5 0.5    
Treasury Stock (941.6) (806.5)    
Additional paid in capital (APIC) 1,196.4 1,205.7    
Retained earnings 1,130.6 994.5    
Total stockholders' equity 1,385.9 1,394.2    
Total liabilities and stockholders' equity 2,359.5 2,223.4    
Issuer | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 74.7 169.9 169.0 153.8
Accounts receivable—trade, less allowance for doubtful accounts 231.2 225.2    
Inventories, at lower of cost or market 215.1 182.5    
Prepaid expenses and other current assets 19.6 36.5    
Total current assets 540.6 614.1    
Property, plant and equipment, at cost less accumulated depreciation and amortization 1,739.9 1,678.3    
Investments in subsidiaries 144.8 144.9    
Other assets 42.4 37.3    
Total assets 2,467.7 2,474.6    
Current liabilities        
Current maturities of long-term debt 21.2 19.9    
Inter-company accounts payable (770.0) (624.1)    
Trade accounts payable and accrued liabilities 519.6 513.4    
Total current liabilities (229.2) (90.8)    
Long-term debt, including capitalized lease obligations 846.6 860.9    
Deferred income taxes 168.1 154.2    
Asset retirement obligations 30.0 28.2    
Deferred credits and other liabilities 11.2 16.0    
Total liabilities 826.7 968.5    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock 0.0 0.0    
Treasury Stock 0.0 0.0    
Additional paid in capital (APIC) 571.9 573.1    
Retained earnings 1,069.1 933.0    
Total stockholders' equity 1,641.0 1,506.1    
Total liabilities and stockholders' equity 2,467.7 2,474.6    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0.7 0.1 0.0 0.0
Accounts receivable—trade, less allowance for doubtful accounts 0.0 0.0    
Inventories, at lower of cost or market 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.7 0.1    
Property, plant and equipment, at cost less accumulated depreciation and amortization 2.0 1.2    
Investments in subsidiaries 0.0 0.0    
Other assets 0.0 0.0    
Total assets 2.7 1.3    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Inter-company accounts payable (49.3) (50.8)    
Trade accounts payable and accrued liabilities 0.0 0.0    
Total current liabilities (49.3) (50.8)    
Long-term debt, including capitalized lease obligations 0.0 0.0    
Deferred income taxes 0.0 0.0    
Asset retirement obligations 0.0 0.0    
Deferred credits and other liabilities 0.0 0.0    
Total liabilities (49.3) (50.8)    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock 0.1 0.1    
Treasury Stock 0.0 0.0    
Additional paid in capital (APIC) 52.0 52.0    
Retained earnings (0.1) 0.0    
Total stockholders' equity 52.0 52.1    
Total liabilities and stockholders' equity 2.7 1.3    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable—trade, less allowance for doubtful accounts 0.0 0.0    
Inventories, at lower of cost or market 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, at cost less accumulated depreciation and amortization 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Other assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Inter-company accounts payable (154.3) (154.3)    
Trade accounts payable and accrued liabilities 0.0 0.0    
Total current liabilities (154.3) (154.3)    
Long-term debt, including capitalized lease obligations 0.0 0.0    
Deferred income taxes 0.0 0.0    
Asset retirement obligations 0.0 0.0    
Deferred credits and other liabilities 0.0 0.0    
Total liabilities (154.3) (154.3)    
Stockholders' Equity        
Preferred Stock 0.0 0.0    
Common Stock 0.0 0.0    
Treasury Stock 0.0 0.0    
Additional paid in capital (APIC) 87.5 87.5    
Retained earnings 66.8 66.8    
Total stockholders' equity 154.3 154.3    
Total liabilities and stockholders' equity $ 0.0 $ 0.0