XML 67 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries (Consolidating Income Statement) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Operating Revenues          
Total operating revenues $ 3,788.0 $ 3,236.3 $ 10,861.2 $ 9,447.0  
Operating Expenses          
Depreciation and amortization 34.2 29.0 99.0 83.5  
Selling, general and administrative 32.6 31.5 102.3 101.1  
Accretion of asset retirement obligations 0.5 0.4 1.5 1.3 $ 1.8
Total operating expenses 3,717.5 3,118.3 10,698.8 9,225.0  
Net settlement proceeds 0.0 0.0 50.4 0.0  
Gain (loss) on sale of assets (0.5) 0.0 (0.7) (3.4)  
Income (loss) from operations 70.0 118.0 212.1 218.6  
Other income (expense)          
Interest income 0.2 0.4 0.8 0.8  
Interest expense (13.2) (12.7) (39.6) (33.8)  
Other nonoperating income (expense) 0.0 3.0 0.1 3.2  
Total other income (expense) (13.0) (9.3) (38.7) (29.8)  
Income (loss) before income taxes 57.0 108.7 173.4 188.8  
Income tax expense (benefit) 12.0 40.8 37.3 68.4  
Income (loss) 45.0 67.9 136.1 120.4  
Equity earnings in affiliates, net of tax 0.0 0.0 0.0 0.0  
Net Income (Loss) 45.0 67.9 136.1 120.4  
Eliminations          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Depreciation and amortization 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0 0.0 0.0  
Total operating expenses 0.0 0.0 0.0 0.0  
Net settlement proceeds 0.0 0.0 0.0 0.0  
Gain (loss) on sale of assets 0.0 0.0 0.0 0.0  
Income (loss) from operations 0.0 0.0 0.0 0.0  
Other income (expense)          
Interest income 0.0 0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Other nonoperating income (expense) 0.0 0.0 0.0 0.0  
Total other income (expense) 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.0 0.0 0.0 0.0  
Income tax expense (benefit) 0.0 0.0 0.0 0.0  
Income (loss) 0.0 0.0 0.0 0.0  
Equity earnings in affiliates, net of tax (45.0) (67.9) (136.0) (120.4)  
Net Income (Loss) (45.0) (67.9) (136.0) (120.4)  
Parent Company | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Depreciation and amortization 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0 0.0 0.0  
Total operating expenses 0.0 0.0 0.0 0.0  
Net settlement proceeds 0.0 0.0 0.0 0.0  
Gain (loss) on sale of assets 0.0 0.0 0.0 0.0  
Income (loss) from operations 0.0 0.0 0.0 0.0  
Other income (expense)          
Interest income 0.0 0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Other nonoperating income (expense) 0.0 0.0 0.0 0.0  
Total other income (expense) 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.0 0.0 0.0 0.0  
Income tax expense (benefit) 0.0 0.0 0.0 0.0  
Income (loss) 0.0 0.0 0.0 0.0  
Equity earnings in affiliates, net of tax 45.0 67.9 136.1 120.4  
Net Income (Loss) 45.0 67.9 136.1 120.4  
Issuer | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 3,788.0 3,236.3 10,861.2 9,447.0  
Operating Expenses          
Depreciation and amortization 34.2 29.0 99.0 83.5  
Selling, general and administrative 32.6 31.5 102.3 101.1  
Accretion of asset retirement obligations 0.5 0.4 1.5 1.3  
Total operating expenses 3,717.5 3,118.3 10,698.8 9,225.0  
Net settlement proceeds 0.0 0.0 50.4 0.0  
Gain (loss) on sale of assets (0.5) 0.0 (0.7) (3.4)  
Income (loss) from operations 70.0 118.0 212.1 218.6  
Other income (expense)          
Interest income 0.2 0.4 0.8 0.8  
Interest expense (13.2) (12.7) (39.6) (33.8)  
Other nonoperating income (expense) 0.0 3.0 0.2 3.2  
Total other income (expense) (13.0) (9.3) (38.6) (29.8)  
Income (loss) before income taxes 57.0 108.7 173.5 188.8  
Income tax expense (benefit) 12.0 40.8 37.3 68.4  
Income (loss) 45.0 67.9 136.2 120.4  
Equity earnings in affiliates, net of tax 0.0 0.0 (0.1) 0.0  
Net Income (Loss) 45.0 67.9 136.1 120.4  
Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Depreciation and amortization 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0 0.0 0.0  
Total operating expenses 0.0 0.0 0.0 0.0  
Net settlement proceeds 0.0 0.0 0.0 0.0  
Gain (loss) on sale of assets 0.0 0.0 0.0 0.0  
Income (loss) from operations 0.0 0.0 0.0 0.0  
Other income (expense)          
Interest income 0.0 0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Other nonoperating income (expense) 0.0 0.0 (0.1) 0.0  
Total other income (expense) 0.0 0.0 (0.1) 0.0  
Income (loss) before income taxes 0.0 0.0 (0.1) 0.0  
Income tax expense (benefit) 0.0 0.0 0.0 0.0  
Income (loss) 0.0 0.0 (0.1) 0.0  
Equity earnings in affiliates, net of tax 0.0 0.0 0.0 0.0  
Net Income (Loss) 0.0 0.0 (0.1) 0.0  
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Depreciation and amortization 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Accretion of asset retirement obligations 0.0 0.0 0.0 0.0  
Total operating expenses 0.0 0.0 0.0 0.0  
Net settlement proceeds 0.0 0.0 0.0 0.0  
Gain (loss) on sale of assets 0.0 0.0 0.0 0.0  
Income (loss) from operations 0.0 0.0 0.0 0.0  
Other income (expense)          
Interest income 0.0 0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Other nonoperating income (expense) 0.0 0.0 0.0 0.0  
Total other income (expense) 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.0 0.0 0.0 0.0  
Income tax expense (benefit) 0.0 0.0 0.0 0.0  
Income (loss) 0.0 0.0 0.0 0.0  
Equity earnings in affiliates, net of tax 0.0 0.0 0.0 0.0  
Net Income (Loss) 0.0 0.0 0.0 0.0  
Merchandise          
Operating Revenues          
Total operating revenues 623.7 605.6 1,807.5 1,777.1  
Operating Expenses          
Petroleum product cost of goods sold 519.2 507.9 1,509.2 1,492.9  
Operating expenses 519.2 507.9 1,509.2 1,492.9  
Merchandise | Eliminations          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Merchandise | Parent Company | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Merchandise | Issuer | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 623.7 605.6 1,807.5 1,777.1  
Operating Expenses          
Operating expenses 519.2 507.9 1,509.2 1,492.9  
Merchandise | Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Merchandise | Non-Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Other          
Operating Revenues          
Total operating revenues 12.8 49.8 70.9 119.0  
Operating Expenses          
Petroleum product cost of goods sold 139.7 130.4 401.9 384.6  
Operating expenses 139.7 130.4 401.9 384.6  
Other | Eliminations          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Other | Parent Company | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Other | Issuer | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 12.8 49.8 70.9 119.0  
Operating Expenses          
Operating expenses 139.7 130.4 401.9 384.6  
Other | Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Other | Non-Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Operating expenses 0.0 0.0 0.0 0.0  
Product          
Operating Revenues          
Total operating revenues [1] 3,151.5 2,580.9 8,982.8 7,550.9  
Operating Expenses          
Petroleum product cost of goods sold [1] 2,991.3 2,419.1 8,584.9 7,161.6  
Product | Eliminations          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Petroleum product cost of goods sold 0.0 0.0 0.0 0.0  
Product | Parent Company | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Petroleum product cost of goods sold 0.0 0.0 0.0 0.0  
Product | Issuer | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 3,151.5 2,580.9 8,982.8 7,550.9  
Operating Expenses          
Petroleum product cost of goods sold 2,991.3 2,419.1 8,584.9 7,161.6  
Product | Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Petroleum product cost of goods sold 0.0 0.0 0.0 0.0  
Product | Non-Guarantor Subsidiaries | Reportable Legal Entities          
Operating Revenues          
Total operating revenues 0.0 0.0 0.0 0.0  
Operating Expenses          
Petroleum product cost of goods sold $ 0.0 $ 0.0 $ 0.0 $ 0.0  
[1] Three Months EndedSeptember 30, Nine Months EndedSeptember 30,(Millions of dollars, except per share amounts) 2018 2017 2018 2017(a) Includes excise taxes of: $464.1 $488.8 $1,364.8 $1,473.4