XML 69 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries (Consolidating Statement Of Changes In Equity) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     $ 738.4 $ 697.1
Issuance of treasury stock     0.0 0.1
Purchase of treasury stock     (144.4) (152.0)
Amounts related to share-based compensation     (8.0) (5.2)
Share-based compensation expense     6.8 4.7
Net income (loss) $ 45.0 $ 67.9 136.1 120.4
Ending balance 728.9 665.1 728.9 665.1
Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.5 0.5
Issuance of common stock     0.0 0.0
Ending balance 0.5 0.5 0.5 0.5
Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (806.5) (608.0)
Issuance of treasury stock     9.3 7.0
Purchase of treasury stock     (144.4) (152.0)
Ending balance (941.6) (753.0) (941.6) (753.0)
APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     549.9 555.3
Issuance of treasury stock     (9.3) (6.9)
Amounts related to share-based compensation     (8.0) (5.2)
Share-based compensation expense     6.8 4.7
Ending balance 539.4 547.9 539.4 547.9
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     994.5 749.3
Net income (loss)     136.1 120.4
Ending balance 1,130.6 869.7 1,130.6 869.7
Eliminations        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (2,368.3)  
Net income (loss) (45.0) (67.9) (136.0) (120.4)
Ending balance (2,504.3)   (2,504.3)  
Eliminations | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (0.1) (0.1)
Ending balance (0.1) (0.1) (0.1) (0.1)
Eliminations | Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Eliminations | APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (1,368.4) (1,368.4)
Ending balance (1,368.4) (1,368.4) (1,368.4) (1,368.4)
Eliminations | Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (999.8) (754.6)
Net income (loss)     (136.0) (120.4)
Ending balance (1,135.8) (875.0) (1,135.8) (875.0)
Issuer | Reportable Legal Entities        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     1,506.1  
Net income (loss) 45.0 67.9 136.1 120.4
Ending balance 1,641.0   1,641.0  
Issuer | Reportable Legal Entities | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Issuer | Reportable Legal Entities | Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Issuer | Reportable Legal Entities | APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     573.1 571.1
Amounts related to share-based compensation     (8.0) (5.2)
Share-based compensation expense     6.8 4.7
Ending balance 571.9 570.6 571.9 570.6
Issuer | Reportable Legal Entities | Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     933.0 687.8
Net income (loss)     136.1 120.4
Ending balance 1,069.1 808.2 1,069.1 808.2
Parent Company | Reportable Legal Entities        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     1,394.2  
Net income (loss) 45.0 67.9 136.1 120.4
Ending balance 1,385.9   1,385.9  
Parent Company | Reportable Legal Entities | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.5 0.5
Ending balance 0.5 0.5 0.5 0.5
Parent Company | Reportable Legal Entities | Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     (806.5) (608.0)
Issuance of treasury stock     9.3 7.0
Purchase of treasury stock     (144.4) (152.0)
Ending balance (941.6) (753.0) (941.6) (753.0)
Parent Company | Reportable Legal Entities | APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     1,205.7 1,213.1
Issuance of treasury stock     (9.3) (6.9)
Ending balance 1,196.4 1,206.2 1,196.4 1,206.2
Parent Company | Reportable Legal Entities | Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     994.5 749.3
Net income (loss)     136.1 120.4
Ending balance 1,130.6 869.7 1,130.6 869.7
Guarantor Subsidiaries | Reportable Legal Entities        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     52.1  
Net income (loss) 0.0 0.0 (0.1) 0.0
Ending balance 52.0   52.0  
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.1 0.1
Ending balance 0.1 0.1 0.1 0.1
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Guarantor Subsidiaries | Reportable Legal Entities | APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     52.0 52.0
Ending balance 52.0 52.0 52.0 52.0
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Net income (loss)     (0.1) 0.0
Ending balance (0.1) 0.0 (0.1) 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     154.3  
Net income (loss) 0.0 0.0 0.0 0.0
Ending balance 154.3   154.3  
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     0.0 0.0
Ending balance 0.0 0.0 0.0 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     87.5 87.5
Ending balance 87.5 87.5 87.5 87.5
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance     66.8 66.8
Net income (loss)     0.0 0.0
Ending balance $ 66.8 $ 66.8 $ 66.8 $ 66.8