XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.21.1

Business Acquisition | 3 Months Ended
--- | ---
Mar. 31, 2021
Business Combinations [Abstract] |
Business Acquisition | Business Acquisition On January 29, 2021, MUSA completed the previously announced transaction to acquire 100% of QuickChek, a privately-held convenience store chain with a regional brand consisting of 156 sites located in New Jersey and New York, in an all-cash transaction. The acquisition was made to expand the MUSA network into the Northeast by adding stores that had an existing food and beverage model and is consistent with the Company's stated strategic priorities of developing enhanced food and beverage capabilities and accelerating its growth plans. The excess of the purchase price over the preliminary estimated fair value of the net, identifiable assets acquired was recorded as goodwill. The factors contributing to the recognition of goodwill are a mixture of direct and reverse synergies that are expected to be realized by both QuickChek and Murphy USA as a result of this acquisition. The direct synergies include additional margin capture on the retail fuel side from the tactical pricing decisions and improved benefits from increased scale on the product acquisition side combined with other cost savings in both merchandise and store operations. The reverse synergies reflect management's ability to leverage QuickChek's product pricing and operational capabilities related to food and beverage sales to Murphy's existing store footprint. The Company has determined that the trade name has an indefinite life, as there is no economic, contractual, or other factors that limit its useful life and expects to generate value as long as the trade name is utilized, and therefore is not subject to amortization. The fair value of intangible assets was based on widely-accepted valuation techniques, including discounted cash flows. The following table summarizes the preliminary fair value of the consideration transferred at the date of the acquisition, as well as the calculation of preliminary goodwill based on the excess of consideration over the provisional fair value of net assets acquired:
(Millions of dollars) |  |
Cash paid to shareholders |  | $ | 642.9 |
Less cash and cash equivalents acquired |  | 0.8
Fair value of consideration transferred, net of cash acquired |  | $ | 642.1 |
(Millions of dollars) |  |
Assets acquired: |  |
Accounts receivable |  | $ | 8.0 |
Inventories |  | 24.3 |
Prepaid expenses and other current assets |  | 5.6 |
Property and equipment |  | 429.1 |
Right of use assets |  | 238.1 |
Other assets |  | 5.4 |
Identified intangible assets |  | 106.8 |
Liabilities assumed: |  |
Accounts payable and accrued expenses |  | (68.5) |
Deferred income tax liabilities |  | (59.5) |
Asset retirement obligation |  | (1.2) |
Long term debt, including finance lease obligations |  | (136.5) |
Deferred credits and other liabilities |  | (7.4) |
Operating lease liabilities |  | (238.5) |
Net assets acquired |  | 305.7 |
Goodwill |  | 336.4 |
Fair value of consideration transferred, net of cash and cash equivalents acquired |  | $ | 642.1 |
Due to the timing of the acquisition, the allocation of the purchase price to assets acquired and liabilities assumed is preliminary pending finalization of management's analysis and is expected to be completed prior to December 31, 2021. The Company has not disclosed pro forma information of the combined business as the transaction is not material to revenue or net earnings. In connection with the acquisition, the Company recognized certain acquisition-related expenses which were expensed as incurred. These expenses, recognized within acquisition related costs in the consolidated statements of operations, include amounts related to transaction and integration costs, including fees for advisory and professional services incurred as part of the acquisition and integration costs subsequent to the acquisition in the amount of $8.8 million for the three months ended March 31, 2021.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration