XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Lease Accounting (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lessee, Lease
Leases are reflected in the following balance sheet accounts:
(Millions of dollars)ClassificationMarch 31,
2021
December 31,
2020
Assets
Operating (Right-of-use)Operating lease right-of-use assets$395.6 $147.7 
Finance
Property, plant, and equipment, at cost, less accumulated depreciation of $5.0 at March 31, 2021 and $2.8 at December 31, 2020
137.3 2.6 
Total leased assets$532.9 $150.3 
Liabilities
Current
     OperatingTrade accounts payable and accrued liabilities$17.0 $7.8 
     FinanceCurrent maturities of long-term debt 10.2 1.2 
Noncurrent
     OperatingNon current operating lease liabilities382.3 142.5 
     FinanceLong-term debt, including capitalized lease obligations127.2 0.9 
Total lease liabilities$536.7 $152.4 
Lease, Cost
Lease Cost:
Three Months Ended
March 31,
(Millions of dollars)Classification20212020
Operating lease costStation and other operating expenses$8.9 $3.9 
Finance lease cost
Amortization of leased assetsDepreciation & amortization expense2.6 0.3 
Interest on lease liabilitiesInterest expense1.4 — 
Net lease costs$12.9 $4.2 
Cash flow information:
Three Months Ended
March 31,
(Millions of dollars)20212020
Cash paid for amounts included in the measurement of liabilities
   Operating cash flows from operating leases$8.2 $3.7 
   Operating cash flows from finance leases$1.4 $— 
   Financing cash flows from finance leases$1.8 $0.4 


Maturity of Lease Liabilities at March 31, 2021:
(Millions of dollars)Operating leasesFinance leases
2021$30.9 $14.1 
202241.0 18.0 
202340.0 16.7 
202439.7 15.2 
202539.3 14.5 
After 2025468.0 148.9 
Total lease payments658.9 227.4 
 less: interest259.6 90.0 
Present value of lease liabilities$399.3 $137.4 

Lease Term and Discount Rate:
Three Months Ended
March 31,
2021
Weighted average remaining lease term (years)
   Finance leases14.9
   Operating leases18.0
Weighted average discount rate
    Finance leases5.2 %
   Operating leases6.0 %
Finance Lease, Liability, Maturity
Maturity of Lease Liabilities at March 31, 2021:
(Millions of dollars)Operating leasesFinance leases
2021$30.9 $14.1 
202241.0 18.0 
202340.0 16.7 
202439.7 15.2 
202539.3 14.5 
After 2025468.0 148.9 
Total lease payments658.9 227.4 
 less: interest259.6 90.0 
Present value of lease liabilities$399.3 $137.4 
Lessee, Operating Lease, Liability, Maturity
Maturity of Lease Liabilities at March 31, 2021:
(Millions of dollars)Operating leasesFinance leases
2021$30.9 $14.1 
202241.0 18.0 
202340.0 16.7 
202439.7 15.2 
202539.3 14.5 
After 2025468.0 148.9 
Total lease payments658.9 227.4 
 less: interest259.6 90.0 
Present value of lease liabilities$399.3 $137.4