XML 35 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

Lease Accounting | 3 Months Ended
--- | ---
Mar. 31, 2025
Leases [Abstract] |
Lease Accounting | Lease Accounting The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 2 years or less to 35 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to store location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right-of-use assets and liabilities. As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial. We also have certain areas where we sublease building and land space to others. This lease income is immaterial. Lessee — We lease land for 453 stores, one terminal, and various equipments. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact. Leases are reflected in the following balance sheet accounts:
(Millions of dollars) | Classification |  | March 31, 2025 |  | December 31, 2024
Assets |  |  |  |  |
Operating (Right-of-use) | Operating lease right-of-use assets, net |  | $ | 490.3 |  |  | $ | 492.9 |
Finance | Property, plant, and equipment, at cost, less accumulated depreciation of $59.5 at March 31, 2025 and $56.3 at December 31, 2024 |  | 100.8 |  |  | 103.9 |
Total leased assets |  |  | $ | 591.1 |  |  | $ | 596.8 |
Liabilities |  |  |  |  |
Current |  |  |  |  |
Operating | Trade accounts payable and accrued liabilities |  | $ | 24.5 |  |  | $ | 23.7 |
Finance | Current maturities of long-term debt |  | 11.6 |  |  | 11.7 |
Noncurrent |  |  |  |  |
Operating | Non-current operating lease liabilities |  | 494.4 |  |  | 496.3 |
Finance | Long-term debt, including capitalized lease obligations |  | 105.5 |  |  | 108.0 |
Total lease liabilities |  |  | $ | 636.0 |  |  | $ | 639.7 |
Lease Cost: |  |  |  | Three Months Ended March 31, |  |
(Millions of dollars) |  | Classification |  | 2025 |  | 2024 |  |  |  |
Operating lease cost |  | Store and other operating expenses |  | $ | 15.7 |  |  | $ | 14.1 |  |  |  |  |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of leased assets |  | Depreciation and amortization |  | 3.6 |  |  | 3.7 |  |  |  |  |
Interest on lease liabilities |  | Interest expense |  | 2.0 |  |  | 2.1 |  |  |  |  |
Net lease costs |  |  |  | $ | 21.3 |  |  | $ | 19.9 |  |  |  |  |
Cash Flow Information: |  |  | Three Months Ended March 31,
(Millions of dollars) |  |  | 2025 |  | 2024
Cash paid for amounts included in the measurement of liabilities |  |  |
Operating cash flows required by operating leases |  |  | $ | 14.7 |  |  | $ | 13.1 |
Operating cash flows required by finance leases |  |  | $ | 2.0 |  |  | $ | 2.1 |
Financing cash flows required by finance leases |  |  | $ | 3.0 |  |  | $ | 2.9 |
Maturity of Lease Liabilities at March 31, 2025: |  |  |
(Millions of dollars) |  | Operating leases |  | Finance leases
2025 |  | $ | 45.5 |  |  | $ | 14.4 |
2026 |  | 60.6 |  |  | 18.3 |
2027 |  | 59.7 |  |  | 17.2 |
2028 |  | 58.7 |  |  | 16.2 |
2029 |  | 57.1 |  |  | 14.4 |
After 2029 |  | 611.7 |  |  | 92.8 |
Total lease payments |  | 893.3 |  |  | 173.3 |
Less: interest |  | 374.4 |  |  | 56.2 |
Present value of lease liabilities |  | $ | 518.9 |  |  | $ | 117.1 |
Lease Term and Discount Rate: |  |  | Three Months Ended March 31,
|  |  | 2025
Weighted average remaining lease term (years) |  |  |
Finance leases |  |  | 11.3
Operating leases |  |  | 14.8
Weighted average discount rate |  |  |
Finance leases |  |  | 6.8 | %
Operating leases |  |  | 7.0 | %
Lease Accounting | Lease Accounting The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 2 years or less to 35 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to store location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right-of-use assets and liabilities. As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial. We also have certain areas where we sublease building and land space to others. This lease income is immaterial. Lessee — We lease land for 453 stores, one terminal, and various equipments. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact. Leases are reflected in the following balance sheet accounts:
(Millions of dollars) | Classification |  | March 31, 2025 |  | December 31, 2024
Assets |  |  |  |  |
Operating (Right-of-use) | Operating lease right-of-use assets, net |  | $ | 490.3 |  |  | $ | 492.9 |
Finance | Property, plant, and equipment, at cost, less accumulated depreciation of $59.5 at March 31, 2025 and $56.3 at December 31, 2024 |  | 100.8 |  |  | 103.9 |
Total leased assets |  |  | $ | 591.1 |  |  | $ | 596.8 |
Liabilities |  |  |  |  |
Current |  |  |  |  |
Operating | Trade accounts payable and accrued liabilities |  | $ | 24.5 |  |  | $ | 23.7 |
Finance | Current maturities of long-term debt |  | 11.6 |  |  | 11.7 |
Noncurrent |  |  |  |  |
Operating | Non-current operating lease liabilities |  | 494.4 |  |  | 496.3 |
Finance | Long-term debt, including capitalized lease obligations |  | 105.5 |  |  | 108.0 |
Total lease liabilities |  |  | $ | 636.0 |  |  | $ | 639.7 |
Lease Cost: |  |  |  | Three Months Ended March 31, |  |
(Millions of dollars) |  | Classification |  | 2025 |  | 2024 |  |  |  |
Operating lease cost |  | Store and other operating expenses |  | $ | 15.7 |  |  | $ | 14.1 |  |  |  |  |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of leased assets |  | Depreciation and amortization |  | 3.6 |  |  | 3.7 |  |  |  |  |
Interest on lease liabilities |  | Interest expense |  | 2.0 |  |  | 2.1 |  |  |  |  |
Net lease costs |  |  |  | $ | 21.3 |  |  | $ | 19.9 |  |  |  |  |
Cash Flow Information: |  |  | Three Months Ended March 31,
(Millions of dollars) |  |  | 2025 |  | 2024
Cash paid for amounts included in the measurement of liabilities |  |  |
Operating cash flows required by operating leases |  |  | $ | 14.7 |  |  | $ | 13.1 |
Operating cash flows required by finance leases |  |  | $ | 2.0 |  |  | $ | 2.1 |
Financing cash flows required by finance leases |  |  | $ | 3.0 |  |  | $ | 2.9 |
Maturity of Lease Liabilities at March 31, 2025: |  |  |
(Millions of dollars) |  | Operating leases |  | Finance leases
2025 |  | $ | 45.5 |  |  | $ | 14.4 |
2026 |  | 60.6 |  |  | 18.3 |
2027 |  | 59.7 |  |  | 17.2 |
2028 |  | 58.7 |  |  | 16.2 |
2029 |  | 57.1 |  |  | 14.4 |
After 2029 |  | 611.7 |  |  | 92.8 |
Total lease payments |  | 893.3 |  |  | 173.3 |
Less: interest |  | 374.4 |  |  | 56.2 |
Present value of lease liabilities |  | $ | 518.9 |  |  | $ | 117.1 |
Lease Term and Discount Rate: |  |  | Three Months Ended March 31,
|  |  | 2025
Weighted average remaining lease term (years) |  |  |
Finance leases |  |  | 11.3
Operating leases |  |  | 14.8
Weighted average discount rate |  |  |
Finance leases |  |  | 6.8 | %
Operating leases |  |  | 7.0 | %

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration