XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.1

Earnings Per Share (Tables)

3 Months Ended

Mar. 31, 2025

Earnings Per Share [Abstract]

Schedule of Reconciliation of Basic and Diluted Earnings Per Share Computations

The following tables provide a reconciliation of basic and diluted earnings per share computations for the three months ended March 31, 2025 and 2024:

						Three Months Ended March 31,
(Millions of dollars, except share and per share amounts)						2025						2024
Earnings per common share:
Net income per share - basic
Net income attributable to common stockholders						$	53.2					$	66.0
Weighted average common shares outstanding (in thousands)						19,929						20,814
Earnings per common share						$	2.67					$	3.17

						Three Months Ended March 31,
(Millions of dollars, except share and per share amounts)						2025						2024
Earnings per common share - assuming dilution:
Net income per share - diluted
Net income attributable to common stockholders						$	53.2					$	66.0
Weighted average common shares outstanding (in thousands)						19,929						20,814
Common equivalent shares:
Dilutive share-based awards						275						348
Weighted average common shares outstanding - assuming dilution (in thousands)						20,204						21,162
Earnings per common share assuming dilution						$	2.63					$	3.12

Schedule of Potentially Dilutive Shares Excluded from Earnings Per Share

We have excluded from the earnings-per-share calculation certain stock options and shares that are considered to be anti-dilutive under the treasury stock method and are reported in the table below.

						Three Months Ended March 31,
Potentially dilutive shares excluded from the calculation as their inclusion would be anti-dilutive						2025						2024
Stock Options						47,623						16,597
RSUs						4,912						151
PSUs						9,824						5,689
Total anti-dilutive shares						62,359						22,437

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration