XML 45 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND INTANGIBLE ASSETS
6 Months Ended
Sep. 30, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

(B) GOODWILL AND INTANGIBLE ASSETS

Goodwill: We perform our annual test of impairment on goodwill during the fourth quarter of our fiscal year. If business conditions in the operating units containing goodwill change substantially during the fiscal year, and we are unable to conclude that an impairment loss is not likely to occur, we will perform impairment tests for those business units during our quarterly periods. At September 30, 2015, we determined that impairment losses are not likely to occur; therefore, no impairment tests were performed during the quarter.

Intangible Assets: Intangible assets are currently being amortized over their expected lives.  During the three months ended September 30, 2015, the continued decline in oil prices during the summer of 2015 adversely impacted oil and gas drilling activity, leading to further reductions in demand and pricing for proppants.  This reduction in demand adversely impacted performance under our customer contracts, resulting in the amendment of certain of these contracts.  Based on the reduced demand for proppants and the executed and pending amendments to our customer contracts, we concluded that long-lived asset impairment indicators were present during the quarter ended September 30, 2015 for our customer contract intangible assets.  We performed a recovery test to determine if any of the customer contract intangible assets related to our oil and gas proppants business unit were impaired at September 30, 2015.  Based on our analysis of the undiscounted cash flows for each of our customer contract intangibles related to our oil and gas proppants business, we concluded that the carrying value of certain customer contract intangible assets exceeded the undiscounted cash flows for the related assets.   For those contracts whose carrying value exceeded the undiscounted cash flows, we calculated the fair value of each contract using the weighted-average probable cash flows related to each contract (level 3 inputs), discounted using a weighted-average cost of capital (“WACC”).  The WACC was determined from relevant market comparisons, and adjusted for specific risks.  This analysis resulted in an impairment loss of approximately $28.4 million, which is included in cost of goods sold in the unaudited Consolidated Statement of Earnings for the three and six months ended September 30, 2015.

Intangible assets, including the impact of the impairment charge discussed above, consist of the following:

 

 

 

Cost at
September 30,
2015

 

 

Amortization for
Six Months ended
September 30,
2015

 

 

Impairment

 

 

Accumulated
Amortization

 

 

Net

 

 

 

 

(dollars in thousands)

 

Goodwill and Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Contracts and Relationships

 

$

63,260

 

 

$

7,656

 

 

$

28,354

 

 

$

(42,004

)

 

$

21,256

 

Sales Contracts

 

 

2,500

 

 

 

312

 

 

 

-

 

 

 

(1,770

)

 

$

730

 

Permits

 

 

27,440

 

 

 

346

 

 

 

-

 

 

 

(6,242

)

 

$

21,198

 

Goodwill

 

 

133,885

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

133,885

 

Total Goodwill and Intangible Assets

 

$

227,085

 

 

$

8,314

 

 

$

28,354

 

 

$

(50,016

)

 

$

177,069

 

 

At September 30, 2015, approximately $16.2 million of Customer Contracts and Relationships was related to our oil and gas proppants business.  Under the terms of one of the customer contracts, the customer prepaid $15.0 million for sand.  At September 30, 2015, approximately $12.5 million of this prepaid is still available to the customer.

 

 

 

March 31, 2015

 

 

 

Amortization

Period

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

 

 

(dollars in thousands)

 

Goodwill and Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

 

5-15 years

 

 

$

62,060

 

 

$

(5,994

)

 

$

56,066

 

Sales contracts

 

 

4 years

 

 

 

2,500

 

 

 

(1,458

)

 

 

1,042

 

Permits

 

 

40 years

 

 

 

27,440

 

 

 

(5,896

)

 

 

21,544

 

Goodwill

 

 

 

 

 

 

132,515

 

 

 

-

 

 

 

132,515

 

Total Goodwill and Intangible Assets

 

 

 

 

 

$

224,515

 

 

$

(13,348

)

 

$

211,167

 

 

During July 2015, goodwill increased approximately $1.4 million and customer contracts and relationships increased $1.2 million in connection with the Skyway Acquisition.

Amortization expense of intangibles was $5.7 million the year ended March 31, 2015.  After the impairment discussed above, amortization expense is expected to be approximately $4.9 million for the remainder of fiscal 2016, $9.2 million for fiscal year 2017, and $3.2 million for fiscal years 2018 and 2019, $2.2 million for fiscal year 2020 and $1.3 million for fiscal year 2021.