XML 103 R87.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statement of Earnings and Comprehensive Earnings (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Revenues $ 278,663 $ 302,395 $ 332,658 $ 297,504 $ 252,132 $ 277,409 $ 328,988 $ 284,963 $ 1,211,220 $ 1,143,492 $ 1,066,368
Cost of Goods Sold                 899,175 911,875 812,235
Gross Profit 61,500 87,380 91,210 71,955 57,361 68,865 44,294 61,097 312,045 231,617 254,133
Equity in Earnings of Unconsolidated Joint Venture                 42,386 39,083 44,967
Corporate General and Administrative Expenses                 (33,940) (37,193) (30,751)
Other Income (Loss)                 2,139 2,328 3,201
Acquisition and Litigation Expense                 (5,480)   (6,880)
Interest Expense, Net                 (22,631) (16,583) (11,743)
Earnings before Income Taxes 54,181 83,689 89,373 67,276 52,322 68,205 42,840 55,885 294,519 219,252 252,927
Income Taxes                 (96,300) (66,660) (66,074)
Net Earnings $ 36,251 $ 56,387 $ 60,237 $ 45,344 $ 39,163 $ 45,848 $ 29,819 $ 37,762 198,219 152,592 186,853
Net Actuarial Change in Benefit Plans, net of tax                 4,013 658 6,584
Comprehensive Earnings                 202,232 153,250 193,437
Eliminations [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 (42,386) (39,083) (44,967)
Equity in Earnings of Subsidiaries                 (210,923) (160,018) (166,640)
Earnings before Income Taxes                 (253,309) (199,101) (211,607)
Net Earnings                 (253,309) (199,101) (211,607)
Net Actuarial Change in Benefit Plans, net of tax                 (4,013) (658) (6,584)
Comprehensive Earnings                 (257,322) (199,759) (218,191)
Parent [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 42,386 39,083 44,967
Equity in Earnings of Subsidiaries                 210,923 160,018 166,640
Corporate General and Administrative Expenses                 (28,545) (32,047) (26,391)
Other Income (Loss)                 (534) (398) 157
Acquisition and Litigation Expense                 (5,480)   (1,661)
Interest Expense, Net                 (51,315) (39,038) (33,319)
Earnings before Income Taxes                 167,435 127,618 150,393
Income Taxes                 30,784 24,974 36,460
Net Earnings                 198,219 152,592 186,853
Net Actuarial Change in Benefit Plans, net of tax                 4,013 658 6,584
Comprehensive Earnings                 202,232 153,250 193,437
Guarantor Subsidiaries [Member]                      
Revenues                 1,211,220 1,143,492 1,066,368
Cost of Goods Sold                 899,175 911,875 812,235
Gross Profit                 312,045 231,617 254,133
Equity in Earnings of Unconsolidated Joint Venture                 42,386 39,083 44,967
Corporate General and Administrative Expenses                 (5,395) (5,146) (4,360)
Other Income (Loss)                 2,673 2,726 3,044
Acquisition and Litigation Expense                     (5,219)
Interest Expense, Net                 28,684 22,455 21,576
Earnings before Income Taxes                 380,393 290,735 314,141
Income Taxes                 (127,084) (91,634) (102,534)
Net Earnings                 253,309 199,101 211,607
Net Actuarial Change in Benefit Plans, net of tax                 4,013 658 6,584
Comprehensive Earnings                 $ 257,322 $ 199,759 $ 218,191