XML 42 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITION (Tables)
6 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Components of Purchase Price Allocation

The following table summarizes the provisional allocation of the Fairborn Purchase Price to assets acquired and liabilities assumed as of the acquisition date:

 

Purchase price allocation at acquisition date (in thousands)

 

As of

February 10, 2017

 

Inventories

 

$

11,106

 

Property and Equipment

 

 

314,897

 

Intangible Assets

 

 

10,000

 

Other Assets

 

 

4,000

 

Asset Retirement Obligation

 

 

(4,000

)

Total Net Assets

 

 

336,003

 

Goodwill

 

 

64,485

 

Total Estimated Purchase Price

 

$

400,488

 

 

Summary of Fair Value Estimates of Identifiable Intangible Assets and Weighted-Average Useful Lives

The following table is a summary of the fair value estimates of the identifiable intangible assets (in thousands) and their weighted-average useful lives:

  

 

 

Weighted

Average Life

 

 

Estimated

Fair Value

 

Customer Relationships

 

 

15

 

 

 

9,000

 

Permits

 

 

40

 

 

 

1,000

 

Total Intangible Assets

 

 

 

 

 

$

10,000

 

 

Net Sales and Operating Earnings Related to Fairborn Acquisition

The following table presents the net sales and operating earnings related to the Fairborn Acquisition that have been included in our consolidated statement of earnings for the three and six months ended September 30, 2017:

 

 

 

For the Three Months

 

 

For the Six Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2017

 

 

2017

 

 

 

(dollars in thousands)

 

Revenues

 

$

25,266

 

 

$

47,421

 

Operating Earnings

 

$

7,855

 

 

$

13,833

 

 

Unaudited Pro Forma Results

  

 

 

For the Three Months

Ended September 30, 2016

 

 

For the Six Months

Ended September 30, 2016

 

 

 

(dollars in thousands)

 

Revenues

 

$

356,846

 

 

$

677,532

 

Net Income

 

$

63,471

 

 

$

111,336

 

Earnings per share – basis

 

$

1.33

 

 

$

2.32

 

Earnings per share - diluted

 

$

1.32

 

 

$

2.30