XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Financial Information Related to Operations by Segment

The following table sets forth certain financial information relating to our operations by segment:

 

 

 

For the Three Months

 

 

For the Six Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenues -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

191,650

 

 

$

166,811

 

 

$

374,585

 

 

$

311,603

 

Gypsum Wallboard

 

 

123,068

 

 

 

122,923

 

 

 

249,881

 

 

 

236,185

 

Paperboard

 

 

45,359

 

 

 

44,459

 

 

 

89,772

 

 

 

87,274

 

Oil and Gas Proppants

 

 

22,022

 

 

 

6,631

 

 

 

40,932

 

 

 

11,727

 

Concrete and Aggregates

 

 

43,431

 

 

 

39,140

 

 

 

87,350

 

 

 

73,891

 

Sub-total

 

 

425,530

 

 

 

379,964

 

 

 

842,520

 

 

 

720,680

 

Less: Intersegment Revenues

 

 

(23,215

)

 

 

(20,331

)

 

 

(45,914

)

 

 

(38,655

)

Net Revenues, including Joint Venture

 

 

402,315

 

 

 

359,633

 

 

 

796,606

 

 

 

682,025

 

Less: Joint Venture

 

 

(26,000

)

 

 

(26,975

)

 

 

(54,170

)

 

 

(51,863

)

Net Revenues

 

$

376,315

 

 

$

332,658

 

 

$

742,436

 

 

$

630,162

 

 

 

 

For the Three Months

 

 

For the Six Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Intersegment Revenues -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

4,654

 

 

$

4,536

 

 

$

9,583

 

 

$

8,071

 

Paperboard

 

 

18,159

 

 

 

15,452

 

 

 

35,516

 

 

 

29,958

 

Concrete and Aggregates

 

 

402

 

 

 

343

 

 

 

815

 

 

 

626

 

 

 

$

23,215

 

 

$

20,331

 

 

$

45,914

 

 

$

38,655

 

Cement Sales Volume (in thousands of tons) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly –owned Operations

 

 

1,343

 

 

 

1,200

 

 

 

2,611

 

 

 

2,233

 

Joint Venture

 

 

227

 

 

 

242

 

 

 

470

 

 

 

460

 

 

 

 

1,570

 

 

 

1,442

 

 

 

3,081

 

 

 

2,693

 

 

 

 

For the Three Months

 

 

For the Six Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

58,752

 

 

$

50,716

 

 

$

101,933

 

 

$

82,316

 

Gypsum Wallboard

 

 

39,575

 

 

 

41,698

 

 

 

83,396

 

 

 

81,034

 

Paperboard

 

 

6,517

 

 

 

10,220

 

 

 

11,455

 

 

 

21,447

 

Oil and Gas Proppants

 

 

(1,754

)

 

 

(4,090

)

 

 

(3,780

)

 

 

(10,002

)

Concrete and Aggregates

 

 

5,619

 

 

 

4,813

 

 

 

11,640

 

 

 

8,497

 

Sub-total

 

 

108,709

 

 

 

103,357

 

 

 

204,644

 

 

 

183,292

 

Corporate General and Administrative

 

 

(9,821

)

 

 

(8,832

)

 

 

(19,500

)

 

 

(18,665

)

Other Income

 

 

887

 

 

 

504

 

 

 

1,644

 

 

 

1,579

 

Earnings Before Interest and Income Taxes

 

 

99,775

 

 

 

95,029

 

 

 

186,788

 

 

 

166,206

 

Interest Expense, net

 

 

(7,456

)

 

 

(5,656

)

 

 

(14,939

)

 

 

(9,557

)

Earnings Before Income Taxes

 

$

92,319

 

 

$

89,373

 

 

$

171,849

 

 

$

156,649

 

Cement Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly–owned Operations

 

$

46,797

 

 

$

38,569

 

 

$

80,102

 

 

$

62,189

 

Joint Venture

 

 

11,955

 

 

 

12,147

 

 

 

21,831

 

 

 

20,127

 

 

 

$

58,752

 

 

$

50,716

 

 

$

101,933

 

 

$

82,316

 

Capital Expenditures -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

13,014

 

 

$

5,009

 

 

$

20,732

 

 

$

10,254

 

Gypsum Wallboard

 

 

5,219

 

 

 

2,097

 

 

 

10,861

 

 

 

3,425

 

Paperboard

 

 

659

 

 

 

400

 

 

 

1,423

 

 

 

1,704

 

Oil and Gas Proppants

 

 

13,781

 

 

 

8

 

 

 

14,360

 

 

 

65

 

Concrete and Aggregates

 

 

1,118

 

 

 

1,506

 

 

 

2,530

 

 

 

2,550

 

Corporate and Other

 

 

140

 

 

 

233

 

 

 

185

 

 

 

233

 

 

 

$

33,931

 

 

$

9,253

 

 

$

50,091

 

 

$

18,231

 

Depreciation, Depletion and Amortization -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

12,662

 

 

$

8,784

 

 

$

25,141

 

 

$

17,395

 

Gypsum Wallboard

 

 

4,473

 

 

 

4,768

 

 

 

8,915

 

 

 

9,530

 

Paperboard

 

 

2,172

 

 

 

2,106

 

 

 

4,309

 

 

 

4,206

 

Oil and Gas Proppants

 

 

8,518

 

 

 

4,261

 

 

 

16,124

 

 

 

9,445

 

Concrete and Aggregates

 

 

1,929

 

 

 

1,920

 

 

 

3,844

 

 

 

3,669

 

Corporate and Other

 

 

552

 

 

 

547

 

 

 

920

 

 

 

1,004

 

 

 

$

30,306

 

 

$

22,386

 

 

$

59,253

 

 

$

45,249

 

 

 

As of

 

 

 

September 30,

2017

 

 

March 31,

2017

 

 

 

(dollars in thousands)

 

Identifiable Assets -

 

 

 

 

 

 

 

 

Cement

 

$

1,244,725

 

 

$

1,234,617

 

Gypsum Wallboard

 

 

378,927

 

 

 

379,414

 

Paperboard

 

 

123,527

 

 

 

124,356

 

Oil and Gas Proppants

 

 

380,838

 

 

 

376,306

 

Concrete and Aggregates

 

 

107,831

 

 

 

110,413

 

Corporate and Other

 

 

85,193

 

 

 

22,018

 

 

 

$

2,321,041

 

 

$

2,247,124

 

 

Segment Breakdown of Goodwill

The segment breakdown of goodwill is as follows:

 

 

 

As of

 

 

 

September 30,

2017

 

 

March 31,

2017

 

 

 

(dollars in thousands)

 

Cement

 

$

74,214

 

 

$

74,214

 

Gypsum Wallboard

 

 

116,618

 

 

 

116,618

 

Paperboard

 

 

7,538

 

 

 

7,538

 

Corporate and Other

 

 

6,841

 

 

 

 

 

 

$

205,211

 

 

$

198,370

 

 

Summarized Financial Information for Joint Venture Unconsolidated

Summarized financial information for the Joint Venture that is not consolidated is set out below (this summarized financial information includes the total amount for the Joint Venture and not our 50% interest in those amounts):

 

 

 

For the Three Months

Ended September 30,

 

 

For the Six Months

Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenues

 

$

54,000

 

 

$

55,458

 

 

$

111,818

 

 

$

105,334

 

Gross Margin

 

$

24,938

 

 

$

25,588

 

 

$

46,251

 

 

$

42,925

 

Earnings Before Income Taxes

 

$

23,910

 

 

$

24,294

 

 

$

43,662

 

 

$

40,254

 

 

 

 

As of

 

 

 

September 30,

2017

 

 

March 31,

2017

 

 

 

(dollars in thousands)

 

Current Assets

 

$

68,955

 

 

$

73,767

 

Non-Current Assets

 

$

66,473

 

 

$

42,337

 

Current Liabilities

 

$

32,718

 

 

$

22,293