XML 52 R34.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES (Tables)
12 Months Ended
Mar. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Condensed Consolidating Statement of Earnings and Comprehensive Earnings

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,393,241

 

 

$

 

 

$

1,393,241

 

Cost of Goods Sold

 

 

 

 

 

1,066,673

 

 

 

 

 

 

1,066,673

 

Gross Profit

 

 

 

 

 

326,568

 

 

 

 

 

 

326,568

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

38,565

 

 

 

38,565

 

 

 

(38,565

)

 

 

38,565

 

Equity in Earnings of Subsidiaries

 

 

77,954

 

 

 

 

 

 

(77,954

)

 

 

 

Corporate General and Administrative Expenses

 

 

(31,744

)

 

 

(5,627

)

 

 

 

 

 

(37,371

)

Impairment Losses

 

 

 

 

 

(220,265

)

 

 

 

 

 

(220,265

)

Legal Settlements

 

 

 

 

 

(1,800

)

 

 

 

 

 

(1,800

)

Other Non-Operating Income

 

 

(391

)

 

 

2,802

 

 

 

 

 

 

2,411

 

Interest Expense, net

 

 

(28,324

)

 

 

(49

)

 

 

 

 

 

(28,373

)

Earnings before Income Taxes

 

 

56,060

 

 

 

140,194

 

 

 

(116,519

)

 

 

79,735

 

Income Taxes

 

 

12,800

 

 

 

(23,675

)

 

 

 

 

 

(10,875

)

Net Earnings

 

$

68,860

 

 

$

116,519

 

 

$

(116,519

)

 

$

68,860

 

Net Earnings

 

$

68,860

 

 

$

116,519

 

 

$

(116,519

)

 

$

68,860

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

696

 

 

 

696

 

 

 

(696

)

 

 

696

 

Comprehensive Earnings

 

$

69,556

 

 

$

117,215

 

 

$

(117,215

)

 

$

69,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

 

 

 

$

1,386,520

 

 

$

 

 

$

1,386,520

 

Cost of Goods Sold

 

 

 

 

 

1,047,764

 

 

 

 

 

 

1,047,764

 

Gross Profit

 

 

 

 

 

338,756

 

 

 

 

 

 

338,756

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

43,419

 

 

 

43,419

 

 

 

(43,419

)

 

 

43,419

 

Equity in Earnings of Subsidiaries

 

 

289,950

 

 

 

 

 

 

(289,950

)

 

 

-

 

Corporate General and Administrative Expenses

 

 

(37,825

)

 

 

(3,380

)

 

 

 

 

 

(41,205

)

Legal Settlements

 

 

(45,098

)

 

 

 

 

 

 

 

 

(45,098

)

Other Non-Operating Income

 

 

(233

)

 

 

3,961

 

 

 

 

 

 

3,728

 

Interest Expense, net

 

 

(27,609

)

 

 

(29

)

 

 

 

 

 

(27,638

)

Earnings before Income Taxes

 

 

222,604

 

 

 

382,727

 

 

 

(333,369

)

 

 

271,962

 

Income Taxes

 

 

34,028

 

 

 

(49,358

)

 

 

 

 

 

(15,330

)

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

$

256,632

 

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

 

256,632

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

3,384

 

 

 

3,384

 

 

 

(3,384

)

 

 

3,384

 

Comprehensive Earnings

 

$

260,016

 

 

$

336,753

 

 

$

(336,753

)

 

$

260,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2017

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,211,220

 

 

$

 

 

$

1,211,220

 

Cost of Goods Sold

 

 

 

 

 

899,175

 

 

 

 

 

 

899,175

 

Gross Profit

 

 

 

 

 

312,045

 

 

 

 

 

 

312,045

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

42,386

 

 

 

42,386

 

 

 

(42,386

)

 

 

42,386

 

Equity in Earnings of Subsidiaries

 

 

210,923

 

 

 

 

 

 

(210,923

)

 

 

 

Corporate General and Administrative Expenses

 

 

(28,545

)

 

 

(5,395

)

 

 

 

 

 

(33,940

)

Other Non-Operating Income

 

 

(534

)

 

 

2,673

 

 

 

 

 

 

2,139

 

Acquisition-Related Expense

 

 

(5,480

)

 

 

 

 

 

 

 

 

(5,480

)

Interest Expense, net

 

 

(51,315

)

 

 

28,684

 

 

 

 

 

 

(22,631

)

Earnings before Income Taxes

 

 

167,435

 

 

 

380,393

 

 

 

(253,309

)

 

 

294,519

 

Income Taxes

 

 

30,784

 

 

 

(127,084

)

 

 

 

 

 

(96,300

)

Net Earnings

 

$

198,219

 

 

$

253,309

 

 

$

(253,309

)

 

$

198,219

 

Net Earnings

 

$

198,219

 

 

$

253,309

 

 

$

(253,309

)

 

$

198,219

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

4,013

 

 

 

4,013

 

 

 

(4,013

)

 

 

4,013

 

Comprehensive Earnings

 

$

202,232

 

 

$

257,322

 

 

$

(257,322

)

 

$

202,232

 

 

Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet At March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

5,779

 

 

$

2,822

 

 

$

 

 

$

8,601

 

Accounts and Notes Receivable

 

 

437

 

 

 

128,285

 

 

 

 

 

 

128,722

 

Inventories

 

 

 

 

 

275,194

 

 

 

 

 

 

275,194

 

Income Tax Receivable

 

 

5,480

 

 

 

 

 

 

 

 

 

5,480

 

Prepaid and Other Current Assets

 

 

1,472

 

 

 

8,152

 

 

 

 

 

 

9,624

 

Total Current Assets

 

 

13,168

 

 

 

414,453

 

 

 

 

 

 

427,621

 

Property, Plant and Equipment, net

 

 

7,756

 

 

 

1,419,183

 

 

 

 

 

 

1,426,939

 

Notes Receivable

 

 

 

 

 

2,898

 

 

 

 

 

 

2,898

 

Investment in Joint Venture

 

 

70

 

 

 

64,803

 

 

 

 

 

 

64,873

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

2,322,335

 

 

 

406,726

 

 

 

(2,729,061

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

229,115

 

 

 

 

 

 

229,115

 

Other Assets

 

 

4,571

 

 

 

13,146

 

 

 

 

 

 

17,717

 

 

 

$

2,347,900

 

 

$

2,550,324

 

 

$

(2,729,061

)

 

$

2,169,163

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

5,520

 

 

$

75,364

 

 

$

 

 

$

80,884

 

Accrued Liabilities

 

 

22,470

 

 

 

39,479

 

 

 

 

 

 

61,949

 

Current Portion of Long-term Debt

 

 

36,500

 

 

 

 

 

 

 

 

 

36,500

 

Total Current Liabilities

 

 

64,490

 

 

 

114,843

 

 

 

 

 

 

179,333

 

Long-term Debt

 

 

655,092

 

 

 

 

 

 

 

 

 

655,092

 

Other Long-term Liabilities

 

 

3,303

 

 

 

31,189

 

 

 

 

 

 

34,492

 

Payables to Affiliates

 

 

406,727

 

 

 

5,730,093

 

 

 

(6,136,820

)

 

 

 

Deferred Income Taxes

 

 

8,801

 

 

 

81,958

 

 

 

 

 

 

90,759

 

Total Liabilities

 

 

1,138,413

 

 

 

5,958,083

 

 

 

(6,136,820

)

 

 

959,676

 

Total Stockholders’ Equity

 

 

1,209,487

 

 

 

(3,407,759

)

 

 

3,407,759

 

 

 

1,209,487

 

 

 

$

2,347,900

 

 

$

2,550,324

 

 

$

(2,729,061

)

 

$

2,169,163

 

 

Condensed Consolidating Balance Sheet At March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

5,784

 

 

$

3,531

 

 

$

 

 

$

9,315

 

Restricted Cash

 

 

38,753

 

 

 

 

 

 

 

 

 

 

38,753

 

Accounts and Notes Receivable

 

 

407

 

 

 

141,278

 

 

 

 

 

 

141,685

 

Inventories

 

 

 

 

 

258,159

 

 

 

 

 

 

258,159

 

Income Tax Receivable

 

 

109,510

 

 

 

 

 

 

(103,760

)

 

 

5,750

 

Prepaid and Other Current Assets

 

 

665

 

 

 

4,408

 

 

 

 

 

 

5,073

 

Total Current Assets

 

 

155,119

 

 

 

407,376

 

 

 

(103,760

)

 

 

458,735

 

Property, Plant and Equipment, net

 

 

2,099

 

 

 

1,593,200

 

 

 

 

 

 

1,595,299

 

Notes Receivable

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Investment in Joint Venture

 

 

70

 

 

 

60,488

 

 

 

 

 

 

60,558

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

2,718,809

 

 

 

762,340

 

 

 

(3,481,149

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

239,342

 

 

 

 

 

 

239,342

 

Other Assets

 

 

5,417

 

 

 

8,537

 

 

 

 

 

 

13,954

 

 

 

$

2,881,514

 

 

$

3,071,398

 

 

$

(3,584,909

)

 

$

2,368,003

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

5,591

 

 

$

67,868

 

 

$

 

 

$

73,459

 

Accrued Liabilities

 

 

67,387

 

 

 

38,483

 

 

 

 

 

 

105,870

 

Income Tax Payable

 

 

 

 

 

103,760

 

 

 

(103,760

)

 

 

 

Current Portion of Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

72,978

 

 

 

210,111

 

 

 

(103,760

)

 

 

179,329

 

Long-term Debt

 

 

620,922

 

 

 

 

 

 

 

 

 

620,922

 

Other Long-term Liabilities

 

 

124

 

 

 

30,972

 

 

 

 

 

 

31,096

 

Payables to Affiliates

 

 

762,340

 

 

 

5,608,236

 

 

 

(6,370,576

)

 

 

 

Deferred Income Taxes

 

 

7,460

 

 

 

111,506

 

 

 

 

 

 

118,966

 

Total Liabilities

 

 

1,463,824

 

 

 

5,960,825

 

 

 

(6,474,336

)

 

 

950,313

 

Total Stockholders’ Equity

 

 

1,417,690

 

 

 

(2,889,427

)

 

 

2,889,427

 

 

 

1,417,690

 

 

 

$

2,881,514

 

 

$

3,071,398

 

 

$

(3,584,909

)

 

$

2,368,003

 

 

Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

33,997

 

 

$

316,287

 

 

$

 

 

$

350,284

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(6,107

)

 

 

(162,766

)

 

 

 

 

 

(168,873

)

Proceeds from Sales of Property, Plant, and Equipment

 

 

 

 

 

2,281

 

 

 

 

 

 

2,281

 

Net Cash Used in Investing Activities

 

 

(6,107

)

 

 

(160,485

)

 

 

 

 

 

(166,592

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

70,000

 

 

 

 

 

 

 

 

 

70,000

 

Dividends Paid to Stockholders

 

 

(18,927

)

 

 

 

 

 

 

 

 

(18,927

)

Purchase and Retirement of Common Stock

 

 

(271,988

)

 

 

 

 

 

 

 

 

(271,988

)

Proceeds from Stock Option Exercises

 

 

2,103

 

 

 

 

 

 

 

 

 

2,103

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,347

)

 

 

 

 

 

 

 

 

(4,347

)

Intra-entity Activity, net

 

 

156,511

 

 

 

(156,511

)

 

 

 

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

(66,648

)

 

 

(156,511

)

 

 

 

 

 

(223,159

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(38,758

)

 

 

(709

)

 

 

 

 

 

(39,467

)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

44,537

 

 

 

3,531

 

 

 

 

 

 

48,068

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

5,779

 

 

$

2,822

 

 

$

 

 

$

8,601

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(83,947

)

 

$

421,612

 

 

$

 

 

$

337,665

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(142

)

 

 

(131,815

)

 

 

 

 

 

(131,957

)

Investment in Subsidiaries

 

 

(36,761

)

 

 

 

 

 

36,761

 

 

 

 

Acquisition Spending

 

 

 

 

 

(36,761

)

 

 

 

 

 

(36,761

)

Net Cash Used in Investing Activities

 

 

(36,903

)

 

 

(168,576

)

 

 

36,761

 

 

 

(168,718

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

15,000

 

 

 

 

 

 

 

 

 

15,000

 

Repayment of Private Placement Senior Unsecured Notes

 

 

(81,214

)

 

 

 

 

 

 

 

 

(81,214

)

Dividends Paid to Stockholders

 

 

(19,438

)

 

 

 

 

 

 

 

 

(19,438

)

Purchase and Retirement of Common Stock

 

 

(61,078

)

 

 

 

 

 

 

 

 

(61,078

)

Proceeds from Stock Option Exercises

 

 

24,264

 

 

 

 

 

 

 

 

 

24,264

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,974

)

 

 

 

 

 

 

 

 

(4,974

)

Intra-entity Activity, net

 

 

287,643

 

 

 

(250,882

)

 

 

(36,761

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

160,203

 

 

 

(250,882

)

 

 

(36,761

)

 

 

(127,440

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

39,353

 

 

 

2,154

 

 

 

 

 

 

41,507

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

5,184

 

 

 

1,377

 

 

 

 

 

 

6,561

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

44,537

 

 

$

3,531

 

 

$

 

 

$

48,068

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2017

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(64,376

)

 

$

395,974

 

 

$

 

 

$

331,598

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(697

)

 

 

(56,241

)

 

 

 

 

 

(56,938

)

Investment in Subsidiaries

 

 

(400,488

)

 

 

 

 

 

400,488

 

 

 

 

Acquisition Spending

 

 

 

 

 

(400,488

)

 

 

 

 

 

(400,488

)

Net Cash Used in Investing Activities

 

 

(401,185

)

 

 

(456,729

)

 

 

400,488

 

 

 

(457,426

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

(157,000

)

 

 

 

 

 

 

 

 

(157,000

)

Repayment of Private Placement Senior Unsecured Notes

 

 

(8,000

)

 

 

 

 

 

 

 

 

(8,000

)

Issuance of Senior Unsecured Notes

 

 

350,000

 

 

 

 

 

 

 

 

 

350,000

 

Payment of Debt Issuance Costs

 

 

(6,637

)

 

 

 

 

 

 

 

 

(6,637

)

Dividends Paid to Stockholders

 

 

(19,341

)

 

 

 

 

 

 

 

 

(19,341

)

Purchase and Retirement of Common Stock

 

 

(60,013

)

 

 

 

 

 

 

 

 

(60,013

)

Proceeds from Stock Option Exercises

 

 

22,108

 

 

 

 

 

 

 

 

 

22,108

 

Shares Redeemed to Settle Employee Taxes on

Stock Compensation

 

 

(4,468

)

 

 

 

 

 

 

 

 

(4,468

)

Excess Tax Benefits from Share Based Payment

Arrangements

 

 

10,349

 

 

 

 

 

 

 

 

 

10,349

 

Intra-entity Activity, net

 

 

340,240

 

 

 

60,248

 

 

 

(400,488

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

467,238

 

 

 

60,248

 

 

 

(400,488

)

 

 

126,998

 

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

1,677

 

 

 

(507

)

 

 

 

 

 

1,170

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

3,507

 

 

 

1,884

 

 

 

 

 

 

5,391

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

5,184

 

 

$

1,377

 

 

$

 

 

$

6,561