XML 95 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Statement of Earnings and Comprehensive Earnings (Detail) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Revenue $ 284,701,000 $ 333,285,000 $ 381,499,000 $ 393,756,000 $ 284,713,000 $ 359,371,000 $ 376,315,000 $ 366,121,000 $ 1,393,241,000 $ 1,386,520,000 $ 1,211,220,000
Cost of Goods Sold                 1,066,673,000 1,047,764,000 899,175,000
Gross Profit 56,582,000 80,421,000 97,931,000 91,634,000 61,377,000 94,566,000 96,754,000 86,059,000 326,568,000 338,756,000 312,045,000
Equity in Earnings of Unconsolidated Joint Venture                 38,565,000 43,419,000 42,386,000
Corporate General and Administrative Expense                 (37,371,000) (41,205,000) (33,940,000)
Impairment Losses                 (220,265,000) 0 0
Legal Settlements                 (1,800,000) (45,098,000)  
Other Non-Operating Income                 2,411,000 3,728,000 2,139,000
Acquisition-Related Expense                     (5,480,000)
Interest Expense, net                 (28,373,000) (27,638,000) (22,631,000)
Earnings Before Income Taxes (171,597,000) 74,518,000 91,793,000 85,021,000 48,725,000 51,388,000 92,319,000 79,530,000 79,735,000 271,962,000 294,519,000
Income Taxes                 (10,875,000) (15,330,000) (96,300,000)
Net Earnings $ (127,797,000) $ 57,715,000 $ 72,603,000 $ 66,339,000 $ 37,008,000 $ 101,380,000 $ 63,362,000 $ 54,882,000 68,860,000 256,632,000 198,219,000
Net Actuarial Change in Benefit Plans, net of tax                 696,000 3,384,000 4,013,000
Comprehensive Earnings                 69,556,000 260,016,000 202,232,000
Eliminations [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 (38,565,000) (43,419,000) (42,386,000)
Equity in Earnings of Subsidiaries                 (77,954,000) (289,950,000) (210,923,000)
Earnings Before Income Taxes                 (116,519,000) (333,369,000) (253,309,000)
Net Earnings                 (116,519,000) (333,369,000) (253,309,000)
Net Actuarial Change in Benefit Plans, net of tax                 (696,000) (3,384,000) (4,013,000)
Comprehensive Earnings                 (117,215,000) (336,753,000) (257,322,000)
Parent [Member] | Reportable Legal Entities [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 38,565,000 43,419,000 42,386,000
Equity in Earnings of Subsidiaries                 77,954,000 289,950,000 210,923,000
Corporate General and Administrative Expense                 (31,744,000) (37,825,000) (28,545,000)
Legal Settlements                   (45,098,000)  
Other Non-Operating Income                 (391,000) (233,000) (534,000)
Acquisition-Related Expense                     (5,480,000)
Interest Expense, net                 (28,324,000) (27,609,000) (51,315,000)
Earnings Before Income Taxes                 56,060,000 222,604,000 167,435,000
Income Taxes                 12,800,000 34,028,000 30,784,000
Net Earnings                 68,860,000 256,632,000 198,219,000
Net Actuarial Change in Benefit Plans, net of tax                 696,000 3,384,000 4,013,000
Comprehensive Earnings                 69,556,000 260,016,000 202,232,000
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenue                 1,393,241,000 1,386,520,000 1,211,220,000
Cost of Goods Sold                 1,066,673,000 1,047,764,000 899,175,000
Gross Profit                 326,568,000 338,756,000 312,045,000
Equity in Earnings of Unconsolidated Joint Venture                 38,565,000 43,419,000 42,386,000
Corporate General and Administrative Expense                 (5,627,000) (3,380,000) (5,395,000)
Impairment Losses                 (220,265,000)    
Legal Settlements                 (1,800,000)    
Other Non-Operating Income                 2,802,000 3,961,000 2,673,000
Interest Expense, net                 (49,000) (29,000) 28,684,000
Earnings Before Income Taxes                 140,194,000 382,727,000 380,393,000
Income Taxes                 (23,675,000) (49,358,000) (127,084,000)
Net Earnings                 116,519,000 333,369,000 253,309,000
Net Actuarial Change in Benefit Plans, net of tax                 696,000 3,384,000 4,013,000
Comprehensive Earnings                 $ 117,215,000 $ 336,753,000 $ 257,322,000